| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 198 | 258 |
| ABBOTT LABS | 533 | 566 |
| ABBVIE INC | 3,163 | 4,798 |
| ACCENTURE PLC | 3,048 | 3,518 |
| ACUITY BRANDS INC | 1,964 | 3,506 |
| ADOBE SYSTEMS, INC | 1,687 | 2,223 |
| ADVANCED MICRO DEVICES INC | 818 | 1,329 |
| AFFILIATED MANAGERS GROUP | 2,035 | 2,589 |
| AKAMAI TECH COM STK | 1,024 | 1,339 |
| ALPHABET INC CL C | 2,379 | 22,853 |
| ALTRIA GROUP INC | 2,392 | 2,876 |
| AMAZON COM | 9,912 | 15,357 |
| AMDOCS LIMITED | 2,148 | 2,384 |
| AMEREN CORPORATION | 467 | 535 |
| AMERICAN ELECTRIC POWER INC | 87 | 92 |
| AMERICAN EXPRESS CO | 467 | 594 |
| AMETEK INC | 888 | 1,262 |
| AMKOR TECHNOLOGY, INC | 204 | 180 |
| ANALOG DEVICES INC | 332 | 425 |
| APPLE INC | 17,682 | 32,054 |
| APPLIED MATERIALS INC | 519 | 488 |
| APTIV PLC | 552 | 484 |
| BECTON DICKINSON & CO | 990 | 907 |
| BERKSHIRE HATHAWAY INC. CLASS | 7,002 | 12,239 |
| BEST BUY INC | 264 | 257 |
| BORG WARNER INC | 340 | 318 |
| BOSTON BEER CO INC | 279 | 300 |
| BROADCOM INC | 2,299 | 9,274 |
| BUNGE GLOBAL SA | 648 | 544 |
| CABOT CP | 220 | 274 |
| CACI INTL INC | 281 | 404 |
| CARDINAL HEALTH INC | 308 | 355 |
| CBOE HOLDINGS INC | 4,040 | 4,299 |
| CBRE GROUP | 700 | 1,182 |
| CENCORA INC | 904 | 899 |
| CHEVRON CORP | 3,069 | 2,897 |
| CHIPOTLE MEX GRILL | 1,424 | 2,774 |
| CHUBB LIMITED | 804 | 1,105 |
| CIGNA CORPORATION | 1,007 | 828 |
| CINTAS CRP | 2,722 | 2,375 |
| CISCO SYSTEMS INC | 2,286 | 2,723 |
| CME GROUP, INC | 374 | 464 |
| COCA COLA BOTTLING CONS | 2,100 | 2,520 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 1,073 | 1,307 |
| COLUMBIA SPORTSWEAR CO | 2,687 | 2,770 |
| COMCAST CORP | 3,503 | 3,528 |
| COMMVAULT SYSTEMS, INC | 496 | 604 |
| CONSOLIDATED EDISON INC | 1,963 | 1,874 |
| COSTCO WHOLESALE CORPORATION | 2,931 | 10,079 |
| CROWDSTRIKE HOLDINGS, INC | 290 | 684 |
| CUMMINS INC | 1,845 | 2,789 |
| CVS CAREMARK CORP | 499 | 314 |
| DOCUSIGN INC | 715 | 1,079 |
| DONALDSON CO. INC | 693 | 808 |
| DROPBOX INC | 206 | 240 |
| EATON CORP PLC | 443 | 996 |
| ECOLAB INC | 248 | 234 |
| ELECTRONIC ARTS | 1,245 | 1,463 |
| ELEVANCE HEALTH INC | 1,535 | 1,476 |
| ELI LILLY & CO | 1,115 | 4,632 |
| EMBECTA CORP | 57 | 41 |
| ENERSYS | 1,676 | 1,664 |
| ENTERGY CORP | 1,646 | 2,426 |
| EOG RESOURCES INC | 2,754 | 2,697 |
| ESSENT GROUP LTD | 1,597 | 1,415 |
| EVEREST GROUP, LTD | 374 | 362 |
| EVERGY, INC. | 2,154 | 2,647 |
| EXELON CORPORATION | 440 | 640 |
| EXXON MOBIL CORP | 5,516 | 5,916 |
| FACTSET RESH SYST INC | 417 | 480 |
| FASTENAL COMPANY | 2,961 | 3,380 |
| FEDERATED INVESTRS B | 749 | 863 |
| FEDEX CORPORATION | 604 | 563 |
| FIDELITY INTERMEDIATE TREASURY | 222,328 | 218,636 |
| FIRST TRUST STRAT H/I FUND | 1,587 | 1,973 |
| FISERV, INC | 631 | 1,233 |
| FLOWERS FOODS INC | 22 | 21 |
| FORTINET INC | 938 | 2,362 |
| GAMING AND LEISURE PROPERTIES, | 1,270 | 1,397 |
| GEN DYNAMICS CP | 903 | 1,054 |
| GENERAL MILLS INC | 892 | 701 |
| GENTEX CORPORATION | 263 | 259 |
| GILEAD SCIENCES INC | 1,190 | 1,570 |
| GLOBAL PAYMENTS INC | 198 | 224 |
| GLOBE LIFE INC | 3,431 | 3,792 |
| GRAHAM HOLDINGS COMPANY | 1,091 | 3,488 |
| GRAINGER W W INC | 1,893 | 2,108 |
| GRAND CANYON EDUCATION, INC | 1,457 | 2,457 |
| HALLIBURTON COMPANY | 388 | 381 |
| HARTFORD FINANCIALSERVICES GRO | 1,787 | 2,954 |
| HENRY JACK & ASSOC INC | 4,300 | 4,383 |
| HENRY SCHEIN INC | 83 | 69 |
| HEWLETT PACKARD ENTERPRISE CO | 1,784 | 2,434 |
| HP INC | 368 | 457 |
| HUBBELL INCORPORATED | 252 | 419 |
| HUMANA INC | 258 | 254 |
| HUNT J B | 700 | 683 |
| HUNTINGTON INGALLS INDUSTRIES | 401 | 378 |
| ISHARES MSCI EMERGING MARKETS | 184,239 | 168,116 |
| ISHARES TRUST MSCI EAFE INDEX | 183,970 | 219,570 |
| JABIL CIRCUIT INC | 1,403 | 1,727 |
| JOHNSON & JOHNSON | 8,950 | 7,809 |
| JONES LANG LASALLE | 259 | 253 |
| KRAFT HEINZ CO | 885 | 798 |
| KROGER CO | 641 | 795 |
| KYNDRYL HOLDINGS INC | 29 | 35 |
| LANDSTAR SYSTEM | 176 | 172 |
| LINDE PLC COM | 2,044 | 2,931 |
| LOCKHEED MARTIN CORP | 1,363 | 1,458 |
| LPL FINANCIAL HOLDINGS INC | 966 | 1,306 |
| LULULEMON ATHLETICA INC | 291 | 382 |
| MANHATTAN ASSOCIATES INC | 353 | 540 |
| MARKETAXESS HOLDINGS, INC | 287 | 226 |
| MASTERCARD INC | 436 | 527 |
| MCKESSON CORP | 397 | 570 |
| MEDPACE HOLDINGS, INC | 422 | 664 |
| MEDTRONIC PLC | 2,566 | 2,476 |
| MERCK & CO INC | 1,298 | 1,393 |
| META PLATFORMS INC | 3,907 | 11,710 |
| MGIC INVESTMENT CORP | 1,960 | 1,897 |
| MICROSOFT CORP | 15,107 | 26,555 |
| MORNINGSTAR, INC | 210 | 674 |
| NATIONAL RETAIL PROPERTIES INC | 2,651 | 2,900 |
| NETAPP, INC | 1,034 | 1,741 |
| NETFLIX INC | 2,322 | 6,239 |
| NEW YORK TIMES CO CL A | 35 | 52 |
| NORTHROP GRUMMAN CORP | 864 | 939 |
| NVIDIA CORP | 7,490 | 24,038 |
| O'REILLY AUTOMOTIVE INC | 2,342 | 4,743 |
| OLD DOMINION FREIGHT LINE | 1,191 | 1,411 |
| OLD REP INTL CORP | 453 | 651 |
| ORGANON & CO | 33 | 15 |
| PALO ALTO NETWORKS INC | 575 | 728 |
| PHINIA INC | 90 | 145 |
| PROCTER GAMBLE CO | 6,608 | 9,724 |
| PROGRESSIVE CORP OHIO | 428 | 479 |
| QUALCOMM INC | 1,387 | 1,383 |
| QUALYS INC COM | 352 | 421 |
| RAYTHEON TECHNOLOGIES CORP | 321 | 463 |
| REALTY INCOME CORP | 848 | 961 |
| REINSURANCE GROUP AMER INC | 141 | 214 |
| ROPER INDUSTRIES | 843 | 1,040 |
| ROYAL GOLD INC COM | 96 | 132 |
| RPM INTERNATIONAL INC | 888 | 984 |
| SABRA HEALTHCARE REIT INC | 225 | 277 |
| SAIA, INC | 1,426 | 1,823 |
| SALESFORCE.COM | 1,145 | 2,675 |
| SCHNEIDER NATIONAL INC | 1,108 | 1,171 |
| SEI INVESTMENTS | 4,189 | 5,939 |
| SERVICE CP INTL | 112 | 160 |
| SERVICE NOW | 476 | 1,060 |
| SKYWORKS SOLUTIONS, INC | 2,002 | 1,862 |
| SYNNEX CORP | 1,215 | 1,290 |
| TE CONNECTIVITY LTD | 2,278 | 2,288 |
| TESLA MOTORS INC | 3,841 | 6,461 |
| TEXAS INSTRUMENTS INC | 2,498 | 2,813 |
| TEXAS ROADHOUSE, INC | 3,677 | 7,578 |
| THE HERSHEY COMPANY | 1,054 | 1,016 |
| THERMO FISHER SCIENTIFIC INC | 953 | 1,040 |
| THOR INDS INC | 261 | 287 |
| TRADEWEB MARKETS INC | 1,221 | 2,487 |
| TRAVELERS COMPANIES INC | 1,135 | 1,445 |
| UBIQUITI ORD SHS | 250 | 332 |
| UFP INDUSTRIES | 165 | 225 |
| UNITED CONTINENTAL HOLDINGS IN | 292 | 388 |
| UNITED PARCEL SERVICE | 262 | 252 |
| UNITEDHEALTH GROUP INC | 3,935 | 4,047 |
| UNIVERSAL HLTH SVC B | 1,018 | 897 |
| UNUM CORP | 1,299 | 2,483 |
| VERIZON COMMUNICATIONS | 2,566 | 2,679 |
| VIATRIS ORD SHS | 556 | 672 |
| VICI PROPERTIES INC | 2,592 | 2,308 |
| VISA INC | 2,093 | 2,844 |
| VISTEON CORP | 114 | 89 |
| WAL-MART STORES INC | 3,750 | 11,384 |
| WALT DISNEY HOLDINGS CO | 163 | 223 |
| WARNER BROS. DISCOVERY, INC | 24 | 11 |
| WASTE MANAGEMENT INC | 632 | 807 |
| WERNER ENTERPRISES INC | 734 | 718 |
| WILLIAMS SONOMA INC | 850 | 1,111 |
| XCEL ENERGY INC | 1,767 | 2,093 |
| ZIMMER BIOMET HOLDINGS | 2,282 | 2,218 |
| ZOOM VIDEO COMMUNICATIONS INC | 289 | 326 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP OPPORTUNISTIC GROWTH STRATE | 170,934 | 405,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,784 | 7,784 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 655 | 655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2023 | 538 |