| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,059 | 105,176 |
| 76169C100 REXFORD INDUSTRIAL R | ||
| 609207105 MONDELEZ INTERNATION | 12,093 | 16,127 |
| 512807108 LAM RESEARCH CORP CO | ||
| H2906T109 GARMIN LTD | 9,085 | 16,501 |
| 17275R102 CISCO SYSTEMS INC | 7,609 | 21,726 |
| 891160509 TORONTO DOMINION BK | ||
| 56501R106 MANULIFE FINANCIAL C | 9,595 | 23,954 |
| 46625H100 JPMORGAN CHASE & CO | 10,202 | 42,908 |
| 58933Y105 MERCK & CO INC NEW | 9,662 | 18,105 |
| 437076102 HOME DEPOT INC | 8,400 | 21,783 |
| 867224107 SUNCOR ENERGY INC NE | 13,496 | 21,230 |
| 911312106 UNITED PARCEL SERVIC | 9,887 | 13,367 |
| H84989104 TE CONNECTIVITY LTD | ||
| 594918104 MICROSOFT CORP | 10,419 | 109,590 |
| 907818108 UNION PACIFIC CORP | 7,285 | 25,997 |
| 11135F101 BROADCOM INC | 9,040 | 69,552 |
| 654106103 NIKE INC CL B | ||
| 883556102 THERMO FISHER SCIENT | 3,729 | 24,451 |
| 172967424 CITIGROUP INC. | 9,716 | 15,838 |
| 192446102 COGNIZANT TECH SOLUT | 13,073 | 17,303 |
| 150870103 CELANESE CORP | 8,894 | 9,966 |
| 91324P102 UNITEDHEALTH GROUP I | 3,729 | 35,410 |
| 87612E106 TARGET CORP | 4,923 | 12,166 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 02079K107 ALPHABET INC CL C | 11,742 | 76,176 |
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 4,246 | 44,776 |
| 097023105 BOEING CO | 9,156 | 10,620 |
| G29183103 EATON CORP PLC | 6,312 | 18,253 |
| 09247X101 BLACKROCK INC | ||
| 57164Y107 MARRIOTT VACATIONS W | 1,856 | 988 |
| 89151E109 TOTALENERGIES SE -SP | 13,808 | 14,988 |
| 11135E203 BROADSTONE NET LEASE | ||
| 09857L108 BOOKING HOLDINGS INC | 11,383 | 24,842 |
| 92826C839 VISA INC-CLASS A SHR | 11,905 | 17,382 |
| 94106L109 WASTE MANAGEMENT INC | 12,480 | 16,143 |
| 64119V303 NETSTREIT CORP | ||
| 007903107 ADVANCED MICRO DEVIC | 10,160 | 10,871 |
| 09260D107 BLACKSTONE INC | 13,382 | 22,415 |
| 30303M102 META PLATFORMS INC | 15,037 | 40,986 |
| 75513E101 RTX CORP | 13,094 | 18,515 |
| 855244109 STARBUCKS CORP COM | 10,056 | 9,125 |
| 023135106 AMAZON COM INC COM | 18,766 | 21,939 |
| 09290D101 BLACKROCK FUNDING IN | 6,909 | 24,603 |
| 512807306 LAM RESH CORP | 5,008 | 25,281 |
| 580135101 MCDONALDS CORP | 15,142 | 14,495 |
| 7591EP100 REGIONS FINL CORP NE | 12,067 | 14,112 |
| 904767704 UNILEVER PLC - ADR | 9,677 | 11,340 |
| G87052109 TE CONNECTIVITY PLC | 8,715 | 17,871 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30225T102 EXTRA SPACE STORAGE | AT COST | 5,416 | 7,330 |
| 32054K103 FIRST INDL RLTY TR I | |||
| 92206C409 VANGUARD S/T CORP BO | AT COST | 100,065 | 98,761 |
| 589509207 MERGER FUND-INST #30 | AT COST | 110,000 | 109,636 |
| 42226K105 HEALTHCARE REALTY TR | |||
| 252784301 DIAMONDROCK HOSPITAL | |||
| 03784Y200 APPLE HOSPITALITY RE | |||
| 758849103 REGENCY CENTERS CORP | AT COST | 4,832 | 5,914 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 22,815 | 52,393 |
| 29444U700 EQUINIX INC | AT COST | 8,590 | 13,200 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 110,000 | 94,300 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 25,000 | 21,498 |
| 925652109 VICI PROPERTIES INC | AT COST | 4,382 | 5,258 |
| 88146M101 TERRENO REALTY CORP | AT COST | 1,527 | 2,011 |
| 56063N600 NYLI MACKAY CONVERTI | AT COST | 25,000 | 26,190 |
| 36467J108 GAMING AND LEISURE P | AT COST | 3,097 | 2,890 |
| 78464A359 SPDR BLOOMBERG CONVE | AT COST | 35,087 | 52,264 |
| 464287507 ISHARES CORE S&P MID | AT COST | 70,102 | 124,308 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 924 | 1,378 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 14,881 | 13,206 |
| 03750L109 APARTMENT INCOME REI | |||
| 74460D109 PUBLIC STORAGE INC C | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,000 | 31,975 |
| 46124J201 INVENTRUST PROPERTIE | AT COST | 668 | 814 |
| 46140H403 INVESCO DB OIL FUND | AT COST | 29,776 | 31,124 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 3,735 | 3,947 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 112,283 | 117,021 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 2,695 | 4,191 |
| 297178105 ESSEX PPTY TR COM | AT COST | 1,914 | 2,854 |
| 008492100 AGREE RLTY CORP COM | |||
| 02508H311 AMER CENT SM CAP GRW | AT COST | 37,977 | 93,565 |
| 46187W107 INVITATION HOMES INC | AT COST | 3,281 | 4,859 |
| 49427F108 KILROY REALTY CORP C | AT COST | 2,428 | 1,497 |
| 256210105 DODGE & COX INCOME F | AT COST | 62,815 | 54,807 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 3,644 | 5,497 |
| 693390304 PIMCO LOW DURATION F | AT COST | 8,994 | 8,552 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 9,999 | 11,030 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 32,000 | 30,157 |
| 74340W103 PROLOGIS INC | AT COST | 4,555 | 8,245 |
| 222795502 COUSINS PROPERTIES I | AT COST | 2,985 | 2,819 |
| 866674104 SUN CMNTYS INC COM | |||
| 015271109 ALEXANDRIA REAL ESTA | |||
| 95040Q104 WELLTOWER INC | AT COST | 5,667 | 11,091 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 25,000 | 38,303 |
| 804395101 SAUL CTRS INC COM | AT COST | 292 | 310 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 2,673 | 3,066 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,000 | 29,524 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 45,000 | 46,803 |
| 92276F100 VENTAS INC COM | AT COST | 8,616 | 9,069 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 5,825 | 8,139 |
| 592905764 MTRPLTN WST TTL RTRN | AT COST | 71,389 | 56,443 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 3,411 | 2,568 |
| 63633D104 NATIONAL HEALTH INVS | AT COST | 952 | 1,317 |
| 756109104 REALTY INCOME CORP C | |||
| 11135E203 BROADSTONE NET LEASE | AT COST | 2,292 | 1,998 |
| 29472R108 EQUITY LIFESTYLE PPT | AT COST | 2,359 | 2,264 |
| 398182303 AMERICAN HEALTHCARE | AT COST | 1,584 | 2,586 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 3,286 | 3,061 |
| 53566V106 LINEAGE INC | AT COST | 1,381 | 937 |
| 637417106 NNN REIT INC | AT COST | 1,743 | 1,716 |
| 64119V303 NETSTREIT CORP | AT COST | 1,276 | 962 |
| 76169C100 REXFORD INDUSTRIAL R | AT COST | 3,500 | 2,629 |
| 78377T107 RYMAN HOSPITALITY PR | AT COST | 2,761 | 2,713 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 5,249 | 5,095 |
| 867892101 SUNSTONE HOTEL INVS | AT COST | 986 | 971 |
| 929042109 VORNADO REALTY TRUST | AT COST | 2,003 | 2,144 |
| 962166104 WEYERHAEUSER CO | AT COST | 1,435 | 1,210 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 73 |
| PY RETURN OF CAPITAL ADJUSTMENT | 371 |
| TAX LOT BASIS ADJUSTMENT | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 | |
| FROM PARTNERSHIP/S-CORP | 237 | 237 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 2,430 | 2,430 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3 |
| COST BASIS ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,364 | 2,364 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,545 | 2,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,091 | 2,091 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 672 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |