| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055102 AFLAC INC | ||
| 002824100 ABBOTT LABS | ||
| 009158106 AIR PRODS & CHEMS IN | ||
| 02079K305 ALPHABET INC CL A | 5,582 | 22,716 |
| 037833100 APPLE INC | 9,366 | 149,000 |
| 09247X101 BLACKROCK INC | ||
| 17275R102 CISCO SYSTEMS INC | 10,552 | 26,403 |
| 452308109 ILLINOIS TOOL WORKS | 4,111 | 15,214 |
| 46625H100 JPMORGAN CHASE & CO | 4,455 | 9,828 |
| 478160104 JOHNSON & JOHNSON | ||
| 532457108 ELI LILLY & CO COM | 5,631 | 77,200 |
| 548661107 LOWES COS INC | 4,164 | 26,901 |
| 580135101 MCDONALDS CORP | 8,150 | 23,771 |
| 58933Y105 MERCK & CO INC NEW | 8,571 | 19,896 |
| 594918104 MICROSOFT CORP | 8,843 | 118,863 |
| 654106103 NIKE INC CL B | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 872540109 TJX COMPANIES INC | ||
| 87612E106 TARGET CORP | 3,978 | 7,840 |
| 91324P102 UNITEDHEALTH GROUP I | 7,319 | 15,176 |
| 097023105 BOEING CO | 5,188 | 5,133 |
| 26875P101 EOG RESOURCES, INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 75513E101 RTX CORP | 1,169 | 1,736 |
| 867224107 SUNCOR ENERGY INC NE | 9,910 | 13,202 |
| 89151E109 TOTALENERGIES SE -SP | 11,230 | 13,080 |
| 56501R106 MANULIFE FINANCIAL C | 6,786 | 11,823 |
| 891160509 TORONTO DOMINION BK | 5,741 | 4,259 |
| 09260D107 BLACKSTONE INC | 8,017 | 12,242 |
| 02079K107 ALPHABET INC CL C | 28,129 | 58,084 |
| 11135F101 BROADCOM INC | 21,199 | 57,960 |
| 30303M102 META PLATFORMS INC | 18,576 | 28,690 |
| G29183103 EATON CORP PLC | 1,429 | 2,987 |
| 007903107 ADVANCED MICRO DEVIC | 5,104 | 3,986 |
| 09290D101 BLACKROCK FUNDING IN | 3,543 | 10,251 |
| 150870103 CELANESE CORP | 5,371 | 2,492 |
| 512807306 LAM RESH CORP | 3,768 | 7,223 |
| 7591EP100 REGIONS FINL CORP NE | 5,246 | 6,397 |
| H2906T109 GARMIN LTD | 428 | 619 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908751 VANGUARD SMALL CAP V | AT COST | 64,094 | 113,412 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 50,306 | 82,179 |
| 922031760 VANGUARD HIGH YIELD | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,170 | 92,348 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908538 VANGUARD MID-CAP GRO | AT COST | 49,620 | 102,769 |
| 921937827 VANGUARD SHORT TERM | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 77,496 | 80,323 |
| 464288281 ISHARES JP MORGAN US | AT COST | 34,088 | 34,726 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 175,042 | 175,292 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 95,095 | 95,282 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 47,035 | 46,959 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 47,000 | 47,700 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 571 |
| ROC ON CY SALES | 64 |
| PY RETURN OF CAPITAL ADJUSTMENT | 367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,391 | 1,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,468 | 1,468 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 107 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |