| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 9,336 | 9,336 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 12,730 | 20,969 |
| 00724F101 ADOBE INC | 16,123 | 15,119 |
| 007903107 ADVANCED MICRO DEVIC | 13,441 | 15,703 |
| 02079K107 ALPHABET INC CL C | 9,441 | 80,366 |
| 037833100 APPLE INC | 6,191 | 116,195 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 7,225 | 24,484 |
| 097023105 BOEING CO | 17,440 | 21,240 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 6,091 | 55,410 |
| 150870103 CELANESE CORP | 14,414 | 14,534 |
| 17275R102 CISCO SYSTEMS INC | 5,358 | 19,536 |
| 172967424 CITIGROUP INC. | 17,583 | 27,382 |
| 192446102 COGNIZANT TECH SOLUT | 8,453 | 12,458 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 22,267 | 59,722 |
| 437076102 HOME DEPOT INC | 16,016 | 19,450 |
| 46625H100 JPMORGAN CHASE & CO | 6,348 | 39,073 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 6,499 | 34,740 |
| 56501R106 MANULIFE FINANCIAL C | 8,351 | 20,729 |
| 580135101 MCDONALDS CORP | 18,894 | 19,133 |
| 58933Y105 MERCK & CO INC NEW | 12,318 | 21,189 |
| 594918104 MICROSOFT CORP | 8,563 | 102,425 |
| 609207105 MONDELEZ INTERNATION | 9,263 | 12,902 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 13,141 | 22,334 |
| 7591EP100 REGIONS FINL CORP NE | 12,131 | 14,347 |
| 855244109 STARBUCKS CORP COM | 14,809 | 13,596 |
| 867224107 SUNCOR ENERGY INC NE | 17,503 | 25,797 |
| 87612E106 TARGET CORP | 5,072 | 12,031 |
| 883556102 THERMO FISHER SCIENT | 2,625 | 15,087 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 23,057 | 25,070 |
| 904767704 UNILEVER PLC - ADR | 14,250 | 15,593 |
| 907818108 UNION PACIFIC CORP | 7,184 | 17,103 |
| 911312106 UNITED PARCEL SERVIC | 14,494 | 18,789 |
| 91324P102 UNITEDHEALTH GROUP I | 4,981 | 31,363 |
| 92826C839 VISA INC-CLASS A SHR | 14,034 | 25,915 |
| 94106L109 WASTE MANAGEMENT INC | 10,212 | 17,556 |
| G29183103 EATON CORP PLC | 7,426 | 22,235 |
| H2906T109 GARMIN LTD | 8,322 | 19,595 |
| H84989104 TE CONNECTIVITY LTD | ||
| 023135106 AMAZON COM INC COM | 48,005 | 55,067 |
| 032654105 ANALOG DEVICES INC | 16,394 | 14,872 |
| 09290D101 BLACKROCK FUNDING IN | 6,959 | 21,527 |
| 43300A203 HILTON WORLDWIDE HOL | 16,489 | 19,278 |
| 512807306 LAM RESH CORP | 6,085 | 18,058 |
| 571748102 MARSH & MCLENNAN COS | 15,317 | 14,444 |
| G87052109 TE CONNECTIVITY PLC | 9,366 | 15,012 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 72,517 | 71,646 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 71,646 | 68,914 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 80,976 | 68,288 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 566,991 | 534,888 |
| 464288281 ISHARES JP MORGAN US | AT COST | 184,540 | 176,477 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 200,823 | 205,569 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 313,375 | 285,348 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 81,273 | 72,099 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 136,501 | 277,072 |
| MIX037540 UND 1/5 OF 1/2 MI IN | AT COST | 1 | 8,221 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 109,235 | 106,199 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 144,054 | 142,120 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 99,227 | 100,139 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 108,711 | 107,229 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 63 |
| PY RETURN OF CAPITAL ADJUSTMENT | 258 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 83 | 83 | 0 | |
| OMG MINERAL INTEREST - AD VALO | 76 | 76 | 0 | |
| MINERAL INTEREST - FEES | 146 | 146 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 1,803 | 1,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,541 | 3,541 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,182 | 2,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,621 | 1,621 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 874 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |