| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,310 | 1,155 | 1,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A (24 SHS) | 2,502 | 4,543 |
| AMERICAN TOWER CORP REIT ( 6 SHS) | 999 | 1,100 |
| AMERIPRISE FINANCIAL INC (9 SHS) | 3,443 | 4,792 |
| COMCAST CORP NEW CL A (146 SHS) | 6,148 | 5,479 |
| HOME DEPOT INC (6 SHS) | 1,801 | 2,334 |
| JPMORGAN CHASE & CO (7 SHS) | 818 | 1,678 |
| LAUDER ESTEE COS CL A (14 SHS) | 1,673 | 1,050 |
| LINDE PLC EUR (5 SHS) | 1,076 | 2,093 |
| LOCKHEED MARTIN CORP (3 SHS) | 1,064 | 1,458 |
| MCDONALDS CORP (14 SHS) | 2,846 | 4,058 |
| NEXTERA ENERGY INC COM (32 SHS) | 2,135 | 2,294 |
| ROCKWELL AUTOMATION INC NEW (5 SHS) | 991 | 1,429 |
| UNION PACIFIC CORP (5 SHS) | 956 | 1,140 |
| UNITEDHEALTH GROUP INC (2 SHS) | 549 | 1,013 |
| ABBOTT LABS (11 SHS) | 1,263 | 1,244 |
| ABBVIE INC COM (17 SHS) | 2,471 | 3,021 |
| AMER EXPRESS CO (6 SHS) | 1,051 | 1,781 |
| APPLE INC (9 SHS) | 1,550 | 2,254 |
| APPLIED MATERIALS INC (11 SHS) | 1,664 | 1,789 |
| BECTON DICKINSON & CO (13 SHS) | 3,282 | 2,949 |
| BOSTON SCIENTIFIC CORP (17 SHS) | 843 | 1,518 |
| BROADCOM INC (72 SHS) | 4,203 | 16,692 |
| CISCO SYSTEMS INC (224 SHS) | 11,301 | 13,261 |
| CME GROUP INC (7 SHS) | 1,428 | 1,626 |
| CONOCOPHILLIPS (20 SHS) | 1,824 | 1,983 |
| CROWN CASTLE INC REIT (9 SHS) | 1,342 | 817 |
| CVS HEALTH CORP (54 SHS) | 4,572 | 2,424 |
| DANAHER CORP (4 SHS) | 981 | 918 |
| DOLLAR GEN CORP (7 SHS) | 1,112 | 531 |
| EMERSON ELECTRIC CO (13 SHS) | 1,203 | 1,611 |
| GOLDMAN SACHS GROUP INC (3 SHS) | 1,040 | 1,718 |
| MORGAN STANLEY (14 SHS) | 1,328 | 1,760 |
| NIKE INC CL B (12 SHS) | 1,254 | 908 |
| NORFOLK STHN CORP (6 SHS) | 1,584 | 1,408 |
| PROCTER & GAMBLE CO (11 SHS) | 1,464 | 1,844 |
| PROLOGICS INC COM (9 SHS) | 1,233 | 951 |
| S&P GLOBAL INC (7 SHS) | 2,712 | 3,486 |
| SALESFORCE, INC (8 SHS) | 1,707 | 2,675 |
| SHERWIN WILLIAMS CO (4 SHS) | 1,151 | 1,360 |
| SYSCO CORP (25 SHS) | 2,025 | 1,912 |
| TARGET CORP (29 SHS) | 4,996 | 3,920 |
| THERMO FISHER SCIENTIFIC INC (2 SHS) | 1,088 | 1,040 |
| TRAVELERS COS INC (6 SHS) | 1,026 | 1,445 |
| UNITED PARCEL SERVICE INC CL B (11 SHS) | 1,919 | 1,387 |
| WALMART INC (28 SHS) | 1,308 | 2,530 |
| WELLS FARGO & CO (26 SHS) | 1,306 | 1,826 |
| VANGUARD MID-CAP ETF (98 SHS) | 16,617 | 25,885 |
| AMAZON.COM INC (5 SHS) | 550 | 1,097 |
| ASTRAZENECA PLC SPON ADR (39 SHS) | 2,559 | 2,555 |
| COCA COLA CO COM (19 SHS) | 1,182 | 1,183 |
| EXXON MOBIL CORP (18 SHS) | 2,027 | 1,936 |
| INTUITIVE SURGICAL INC (3 SHS) | 955 | 1,566 |
| LILLY ELI & CO (2 SHS) | 1,119 | 1,544 |
| PALO ALOT NETWORKS INC (12 SHS) | 1,209 | 2,184 |
| RTX CORP (12 SHS) | 958 | 1,389 |
| SCHLUMBERGER LTD NETHERLANDS ANTILLES (82 SHS) | 4,191 | 3,144 |
| TEXAS INSTRUMENTS (11 SHS) | 1,941 | 2,063 |
| ENERGY SELECT SECTOR SPDR FUND ETF (181 SHS) | 16,113 | 15,504 |
| ISHARES RUSSELL 2000 VALUE ETF (83 SHS) | 12,361 | 13,626 |
| ISHARES RUSSELL 2000 GROWTH ETF (11 SHS) | 2,622 | 3,166 |
| ISHARES RUSSELL MID-CAP VALUE ETF (159 SHS) | 17,849 | 20,565 |
| ISHARES RUSSELL MID-CAP GROWTH ETF (41 SHS) | 3,789 | 5,197 |
| ISHARES MSCI EAFE VALUE ETF (800 SHS) | 39,480 | 41,976 |
| ISHARES MSCI EAFE GROWTH ETF FUND (86 SHS) | 7,871 | 8,327 |
| ISHARES EMERGING MARKETS DIVID ETF (729 SHS) | 18,901 | 18,830 |
| ISHARES CORE MSCI EAFE ETF (356 SHS) | 23,800 | 25,020 |
| VANGUARD SMALL-CAP ETF (73 SHS) | 14,691 | 17,540 |
| VANGUARD FTSE EMERGING MARKETS ETF (447 SHS) | 19,147 | 19,686 |
| VANGUARD FTSE DEVELOPED MKT ETF (524 SHS) | 23,864 | 25,058 |
| COSTCO WHOLESALE CORP (2 SHS) | 1,530 | 1,833 |
| MICROSOFT CORP (5 SHS) | 2,018 | 2,108 |
| O REILLY AUTOMOTIVE INC (1 SH) | 1,053 | 1,186 |
| PARKER HANNFIN CORP (2 SHS) | 1,044 | 1,272 |
| TJX COS INC (8 SHS) | 808 | 966 |
| VISA INC CL A (7 SHS) | 1,923 | 2,212 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SILAS FUND, LTD | AT COST | 43,786 | 43,786 |
| ISHARES BROAD USD INVT GRADE CORPORATE BOND ETF (904 SHS) | AT COST | 50,365 | 45,453 |
| INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF (1,522 SHS) | AT COST | 30,238 | 30,166 |
| ISHARES 7-10 YEAR TREAS BOND ETF (198 SHS) | AT COST | 19,605 | 18,305 |
| ISHARES 20+ YEAR TREAS BOND ETF (157 SHS) | AT COST | 16,512 | 13,711 |
| ISHARES 10-20 YEAR TREAS BOND ETF (319 SHS) | AT COST | 36,326 | 31,753 |
| ISHARES MBS ETF (41 SHS) | AT COST | 3,927 | 3,759 |
| VANGUARD SHORT-TERM CORPORATE BOND ETF (297 SHS) | AT COST | 22,671 | 23,169 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF (83 SHS) | AT COST | 3,908 | 3,763 |
| BLACKROCK STRATEGIC INCOME OPPROTUNITIES PORTFOLIO (8,468.426 SHS) | AT COST | 79,026 | 80,196 |
| PGIM SHRT DUR MULTI-SECT BND CL Z (6,886.956 SHS) | AT COST | 59,640 | 61,087 |
| SPDR GOLD SHARES ETF (35 SHS) | AT COST | 6,281 | 8,475 |
| XTRACKERS USD HIGH YIELD CORPORATION BOND ETF (876 SHS) | AT COST | 30,569 | 31,606 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS | 1,736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 5,205 | 2,603 | 2,602 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - SILAS FUND, LTD | -145 | -145 | -145 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 627 | 627 | 0 |