| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,090 | 523 | 1,568 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94,000 APPLE INC 3.200% 5/11/ | 94,000 | 91,371 |
| 129,000 GOLDMAN SACHS 3.500% 1 | 128,865 | 126,118 |
| 252,000 BP CAPITAL MKTS 3.588% | 252,024 | 246,204 |
| 299,000 BP CAPITAL MKTS 3.279% | 299,000 | 288,987 |
| 154,000 MICROSOFT 2.400% 8/8/2 | 153,890 | 149,309 |
| 167,000 MICROSOFT 3.300% 2/6/2 | 166,748 | 163,500 |
| 50,000 NORTHROP GRUMMAN 3.250 | 50,000 | 47,785 |
| 250,000 EXXON MOBIL 3.043% 03/ | 255,627 | 246,064 |
| 500,000 BK OF AMERICA 3.500% 4 | 517,738 | 492,506 |
| 500,000 HOME DEPOT SR GBL NT 6 | 469,863 | 463,699 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,440 SHS JOHNSON & JOHNSON | 169,472 | 497,493 |
| 4,600 SHS ALPHABET | 171,378 | 870,780 |
| 32,154 SHS AT&T INC | 614,356 | 732,147 |
| 3,379 SHS HONEYWELL INTL INC | 672,665 | 763,282 |
| 17,000 SHS CISCO SYS | 670,286 | 1,006,400 |
| 13,960 SHS VERIZON COMM | 633,323 | 558,260 |
| 4,500 SHS APPLE INC | 38,618 | 1,126,890 |
| 1,538 SHS MICROSOFT | 46,019 | 648,267 |
| 7,500 SHS NEXTERA ENERGY | 146,352 | 537,675 |
| 6,122 SHS WALMART INC | 173,629 | 522,923 |
| 11,000 SHS CVS HEALTH CORP | 712,725 | 493,790 |
| 4,000 SHS TJX COMPANIES | 189,672 | 483,240 |
| 1,800 SHS VISA INC | 121,564 | 568,872 |
| 1,000 SHS ADOBE SYSTEMS INC | 242,480 | 444,680 |
| 30,000 SHS KINDER MORGAN INC | 509,367 | 822,000 |
| 2,445 SHS PEPSICO INC | 241,398 | 371,787 |
| 23,172 SHS PFIZER INC | 826,904 | 614,753 |
| 4,237 SHS TRUIST FINL CORP | 172,650 | 183,801 |
| 3,522 SHS EOG RESOURCES INC | 382,580 | 431,726 |
| 11,434 SHS ESSENTIAL UTILITIES | ||
| 580 SHS LAM RESEARCH CORP | ||
| 8,383 SHS TYSON FOODS INC | ||
| 3,105 SHS CBOE GLOBAL MKTS IN | 314,909 | 606,717 |
| 900 SHS LOCKHEED MARTIN COR | 343,457 | 437,346 |
| 4,500 SHS MID-AMERICA APT CMN | 516,581 | 695,565 |
| 6,039 SHS SCHLUMBERGER LTD | 221,720 | 231,535 |
| 1,428 SHS STRYKER CORPORATION | ||
| 4,098 SHS TE CONNECTIVITY LTD | ||
| 3,578 SHS UNITED PARCEL SERVI | ||
| 162 SHS AUTOZONE | 368,567 | 518,724 |
| 10,000 SHS CITIGROUP INC | 455,285 | 703,900 |
| 3,459 SHS CME GROUP INC | 637,816 | 803,284 |
| 5,000 SHS DUKE ENERGY CORP | 497,481 | 538,700 |
| 10,737 SHS EQT CORP COM | 471,391 | 495,083 |
| 6,000 SHS GENERAL MLS INC | 427,242 | 382,620 |
| 5,000 SHS INTERNATIONAL BUSIN | 669,014 | 1,099,150 |
| 2,395 SHS JPMORGAN CHASE & CO | 258,122 | 574,105 |
| 17,120 SHS NEWMONT CORP | 678,969 | 637,206 |
| 752 SHS UNITED HEALTH GROUP | ||
| 6,073 SHS VENTAS INC COM | ||
| 2,169 SHS CHUBB LIMITED | 416,634 | 599,295 |
| 1.000 SHS CAP CRD EQT UNITS A | ||
| 4,000 SHS AKAMI TECH INC | 373,418 | 382,600 |
| 2,600 SHS AMAZON COM INC | 345,002 | 570,414 |
| 11,099 SHS GILEAD SCIENCES INC | 829,566 | 1,025,215 |
| 20,091 SHS KENVUE INC COM | 419,039 | 428,943 |
| 1,037 SHS SERVICENOW INC | ||
| 11,573 SHS VORNADO RLTY TR | ||
| 7,225 SHS MEDTRONIC PLC | 543,446 | 577,133 |
| 3,370 ASHLAND INC | 274,706 | 240,820 |
| 1,564 BIOGEN INC | 269,001 | 239,167 |
| 3,761 DELL TECHNOLOGIES | 550,690 | 433,418 |
| 2,168 KIMBERLY-CLARK CORP | 304,247 | 284,095 |
| 3,475 CHENIERE ENERGY | 537,299 | 746,673 |
| 4,000 3M COMPANY | 319,498 | 516,360 |
| 6,700 PALANTIR TECH INC | 189,239 | 462,501 |
| 4,000 PHILIP MORRIS INTL INC | 385,669 | 481,400 |
| 3,100 SOUTHERN COMPANY | 268,860 | 255,192 |
| 8,074 SOLVENTUM CORP | 482,910 | 533,368 |
| 6,000 TWILIO INC | 357,213 | 648,480 |
| 6,500 UBER TECHNOLOGIES | 419,048 | 392,080 |
| 1,000 ACCENTURE PLC IRELAND | 350,563 | 351,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 204,607.879 DFA COMM STRATEGY | AT COST | 954,752 | 916,643 |
| 221,660.432 DFA GLOBAL REAL ES | AT COST | 2,437,467 | 2,238,770 |
| 208,757.078 ISHARES MSCI EAFE | AT COST | 2,862,805 | 3,183,545 |
| 96,236.687 DFA EMERG MKTS COR | AT COST | 2,012,490 | 2,240,390 |
| 126,104.989 PRINCIPAL FDS SPEC | AT COST | 1,215,898 | 1,157,644 |
| 44,923.630 VANGUARD SCTSDLE F | AT COST | 1,000,000 | 836,478 |
| 3,895.000 SECT SPDR TR SBI | AT COST | 614,489 | 873,843 |
| 1,297.000 INVESCO QQQ TR SER | AT COST | 561,841 | 663,065 |
| 96,409.947 GQG PARTNERS INTL | AT COST | 1,666,706 | 1,885,779 |
| 63,364.440 MFS SER TR IV MIDC | |||
| 302,671.214 VANGUARD ST INVT G | AT COST | 3,101,809 | 3,120,540 |
| 32,004.381 INVESCO MAIN ST SM | AT COST | 667,498 | 714,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 670 | 335 | 335 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 61 |
| LT WASH SALE | 101,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,861 | 5,861 | 0 | |
| FEDERAL ESTIMATES - INCOME | 40,908 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 11,415 | 11,415 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,314 | 3,314 | 0 |