| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE RAILSBACK GROUP, P.C. | 3,362 | 3,362 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FINANCIAL GROUP 5.625% | 50,000 | 43,280 |
| BANK AMERICA CORP CORP NT 6.45% | 100,000 | 102,720 |
| CARLYLE FIN LLC | 100,000 | 71,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | ||
| BLACKSTONE INC | 45,829 | 86,210 |
| CAPITAL ONE FINANCIAL CORP | 100,000 | 67,560 |
| COLGATE PALMOLIVE CO | 83,323 | 181,820 |
| CONOCOPHILLIPS | 18,253 | 34,710 |
| DUKE ENERGY CORPORATION | 161,528 | 267,087 |
| ENBRIDGE INC | 33,317 | 42,769 |
| EQUITABLE HLDGS DEP RP PFD | 100,000 | 81,840 |
| EXXON MOBIL CORP | 18,803 | 24,203 |
| GABELLI EQUITY TRUST | 152,476 | 140,976 |
| ILL TOOL WORKS INC | 77,034 | 432,827 |
| JOHNSON & JOHNSON | 112,083 | 449,768 |
| JP MORGAN CHASE | 50,337 | 119,855 |
| KIMCO REALTY CORP | 65,264 | 57,708 |
| MICROSOFT CORP | 51,518 | 105,375 |
| NIKE INC | 118,712 | 488,343 |
| PHILIP MORRIS INTL INC | ||
| PHILLIPS 66 COM | 16,540 | 28,483 |
| PROCTER & GAMBLE | 102,287 | 616,952 |
| PUBLIC STORAGE | 50,000 | 39,300 |
| THE CAMPBELLS COMPANY | 117,358 | 167,520 |
| TOTAL S A ADR | 119,199 | 113,088 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES CAPITAL CORP | AT COST | 53,509 | 74,426 |
| INDUSTRIAL SEL SEC SPDR | AT COST | 75,047 | 121,878 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 148,459 | 245,322 |
| ISHARES CORE S&P 500 ETF | AT COST | 197,111 | 438,567 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 149,628 | 375,661 |
| ISHARES S&P SMALL CAP 600 V ETF | AT COST | 74,056 | 99,921 |
| ISHARES SMALL CAP 600 G ETF | AT COST | 74,878 | 115,064 |
| TECHNOLOGY SEL SEC SPDR | AT COST | 74,779 | 256,935 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 238,494 | 424,951 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 752 |
| Description | Amount |
|---|---|
| APPRECIATION ON DONATED STOCK | 234,493 |
| BLACKSTONE BASIS ADJ 2024 | 1,031 |
| OTHER ADJUSTMENT | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES & SOFTWARE | 426 | 426 | ||
| INVESTMENT ADVISOR FEES | 83 | 83 | ||
| MISC. EXPENSE | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,130 | 2,130 | ||
| SECTION 4940 TAX - 2024 | 1,964 |