| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,796 | 1,796 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD ULTRA-SHORT-TERM BON | |||
| DOUBLELINE TOTAL RETURN BOND F | |||
| METROPOLITAN WEST TOTAL RETURN | |||
| VANGUARD TOTAL INTERNATIONAL | |||
| DFA US CORE EQUITY 1 | |||
| PRIMECAP ODYSSEY GROWTH | |||
| VANGUARD DIVIDEND GROWTH INV | |||
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 20,571 | 32,060 |
| VANGUARD MID-CAP INDEX ADMIRA | AT COST | 28,933 | 52,375 |
| DFA US SMALL CAP PORTFOLIO IN | |||
| VANGUARD DEVELOPED MARKETS IN | |||
| ISHARES CORE MSCI EAFE ETF | |||
| INVESCO INTERNATIONAL SMALL-MI | |||
| AMERICAN FUNDS NEW WORLD FD CL | |||
| FIDELITY US BOND INDEX FUND | |||
| VANGUARD TOTAL BOND MARKET IND | AT COST | 48,255 | 47,502 |
| PIMCO INTERNATIONAL BOND FUND | AT COST | 13,225 | 13,665 |
| VANGUARD LARGE CAP INDEX ADM | AT COST | 96,074 | 148,911 |
| VANGUARD SMALL CAP INDEX ADM | |||
| FIDELITY INTERNATIONAL INDEX F | |||
| RBC EMERGING MARKETS EQUITY I | AT COST | 43,497 | 47,703 |
| DFA REAL ESTATE SECURITIES I | |||
| VANGUARD SHORT TERM INVESTMENT | AT COST | 21,851 | 22,663 |
| BLACKROCK STRATEGIC INCOME OPP | AT COST | 61,250 | 62,866 |
| JPMORGAN CORE BOND R6 DTD 11/2 | AT COST | 48,185 | 47,430 |
| FIDELITY SMALL CAP INDEX | AT COST | 32,903 | 38,755 |
| T. ROWE PRICE INTL DISCIPLINED | AT COST | 70,701 | 72,205 |
| ALLSPRING SPECIAL INTL SMALL C | AT COST | 25,880 | 25,857 |
| FIDELITY REAL ESTATE INDEX FUN | AT COST | 16,147 | 17,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,698 | 1,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF WA CHARITABLE TRUST R | 75 | 0 | 75 | |
| Rent and Royalty Expense | 13,574 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,293 | 1,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 214 | 214 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 64 | 0 | 0 | |
| FEDERAL ESTIMATE - PRINCIPAL | 75 | 0 | 0 |