| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX $ INVS | ||
| 464288513 ISHARES IBOXX $ HGH | 2,852 | 2,595 |
| 464288588 ISHARES MBS ETF | 5,315 | 4,584 |
| 4812C0159 JPMORGAN MTG-BACKED | ||
| 592905509 METWEST TOTAL RETURN | ||
| 78464A375 SPDR PORTF INTERM TE | 10,818 | 10,418 |
| 92206C706 VANGUARD INTM-TERM T | 22,323 | 19,662 |
| 97181C811 WILMINGTON BROAD MAR | ||
| 921937835 VANGUARD TOTAL BOND | 7,259 | 7,191 |
| 922031760 VANGUARD HIGH YIELD | 3,868 | 3,897 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287309 ISHARES S&P 500 GROW | 2,994 | 8,122 |
| 464287408 ISHARES S&P 500 VALU | 7,543 | 15,270 |
| 464287465 ISHARES MSCI EAFE ET | 2,296 | 3,024 |
| 464287507 ISHARES CORE S&P MID | ||
| 464287655 ISHARES RUSSELL 2000 | 6,956 | 11,932 |
| 46432F842 ISHARES CORE MSCI EA | 8,926 | 11,034 |
| 78462F103 SPDR S&P 500 ETF | 22,659 | 68,571 |
| 922908553 VANGUARD REAL ESTATE | ||
| 97181C431 WILMINGTON REAL ASSE | ||
| 46434V647 ISHARES GLOBAL REIT | 936 | 959 |
| 921939708 VANGUARD COMMODITY S | 1,000 | 976 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 264 |
| TY24 ROC ADJ. IN SALES | 4 |
| ROUNDING | 1 |
| TY23 ROC ADJ. IN 2024 | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 9,190 | 9,190 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,534 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 35 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 35 | 35 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |