| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 13,335 | 14,084 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 45,401 | 43,413 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,796 | 11,886 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,501 | 7,512 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,808 | 7,311 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 17,680 | 14,790 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 9,939 | 10,404 |
| 476313408 JENSEN QUALITY GROWT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 38,527 | 79,487 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,662 | 27,874 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,903 | 11,082 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 8,862 | 7,555 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,728 | 14,877 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 19,619 | 18,120 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,688 | 9,526 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 15,302 | 14,781 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 11,257 | 11,652 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,765 | 10,683 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 15,010 | 14,867 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,438 | 7,713 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 7,392 | 6,938 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 19,285 | 19,264 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 112 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 877 | 0 | 877 | |
| FILING FEE/STATE TAX | 877 | 0 | 877 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |