| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025816DL0 AMERICAN EXPRESS | 20,000 | 20,248 |
| 02665WDN8 AMERICAN HONDA MTN | 4,986 | 4,871 |
| 031162CU2 AMGEN INC | 32,241 | 26,526 |
| 06051GHG7 BANK OF AMER MTN V-Q | 31,287 | 29,095 |
| 06368LWT9 BANK MONT MTN CONV | ||
| 06418GAD9 BANK NOVA SCOT CONV | 39,757 | 40,417 |
| 125523CM0 CIGNA CORP | 29,253 | 25,403 |
| 126650DM9 CVS HEALTH CORP | 29,973 | 27,183 |
| 13607HYF3 CANADIAN IMP BK CONV | ||
| 14913R2L0 CATERPILLAR FINL MTN | ||
| 17327CAM5 CITIGROUP INC V-D | 29,836 | 28,810 |
| 20030NEB3 COMCAST CORP | ||
| 22160KAN5 COSTCO WHOLESALE CO | ||
| 25746UCE7 DOMINION RESOURCES | 36,008 | 34,763 |
| 341081GR2 FLORIDA POWER & | 4,998 | 5,000 |
| 369550BN7 GENERAL DYNAMICS | 34,945 | 33,442 |
| 370334CL6 GENERAL MILLS IN | 32,462 | 26,983 |
| 38141GWQ3 GOLDMAN SACHS V-Q | ||
| 458140CD0 INTEL CORP | 15,000 | 15,004 |
| 46647PBE5 JPMORGAN CHASE V-Q | 34,512 | 31,529 |
| 49271VAF7 KEURIG DR PEPPER INC | 23,904 | 24,780 |
| 548661DR5 LOWE'S COS INC | 32,458 | 28,568 |
| 579780AR8 MCCORMICK & CO INC | 34,924 | 33,524 |
| 58933YBH7 MERCK & CO INC | 14,988 | 14,780 |
| 592905509 METWEST TOTAL RETURN | 394,593 | 331,638 |
| 61746BEF9 MORGAN STANLEY MTN | 35,714 | 34,362 |
| 665859AV6 NORTHERN TRUST CORP | 27,834 | 25,904 |
| 68389XCC7 ORACLE CORP | ||
| 78016HZS2 ROYAL BK CA MTN CONV | 29,986 | 30,249 |
| 808513BN4 CHARLES SCHWAB CORP | ||
| 828807CW5 SIMON PROPERTY GROUP | 32,931 | 29,613 |
| 842587DH7 SOUTHERN CO | 29,721 | 27,214 |
| 87612EBM7 TARGET CORP | 29,949 | 28,542 |
| 883556CS9 THERMO FISHER | ||
| 89114TZJ4 TOR DOM BK MTN CONV | 29,879 | 24,868 |
| 89788MAD4 TRUIST FINL MTN V-Q | 24,941 | 23,976 |
| 91159HHW3 US BANCORP MTN | 30,844 | 27,491 |
| 91324PEB4 UNITEDHEALTH GROUP | ||
| 922031760 VANGUARD HIGH YIELD | 341,877 | 358,986 |
| 92343VGJ7 VERIZON COMM INC | 25,559 | 23,252 |
| 92939UAE6 WEC ENERGY GROUP INC | 11,024 | 9,194 |
| 95000U2V4 WELLS FARGO MTN V-D | 29,563 | 29,098 |
| 95040QAG9 WELLTOWER INC | ||
| 97181C811 WILMINGTON BROAD MAR | 597,832 | 561,587 |
| 98956PAU6 ZIMMER BIOMET HOLD | ||
| 24422EXP9 JOHN DEERE CAP MTN | 24,985 | 24,957 |
| 437076DB5 HOME DEPOT INC | 24,917 | 25,237 |
| 779576305 T ROWE PR TAX/FR INC | 605,520 | 621,863 |
| 56064L751 NYLI MACKAY HIGH YIE | 44,920 | 49,370 |
| 17275RBS0 CISCO SYSTEMS | 19,960 | 20,072 |
| 97181C456 WILMINGTON MUNICIPAL | 306,884 | 311,793 |
| 68389XCS2 ORACLE CORP | 30,027 | 28,979 |
| 922907845 VANGUARD HIGH YLD TA | 22,460 | 24,282 |
| 92277GAN7 VENTAS REALTY LP | 29,586 | 29,202 |
| 110122EH7 BRISTOL-MYERS | 20,015 | 19,975 |
| 38141GWZ3 GOLDMAN SACHS V-Q | 34,693 | 34,055 |
| 91324PFF4 UNITEDHEALTH GRP INC | 19,966 | 20,050 |
| 29379VCE1 ENTERPRISE PRODU | 29,969 | 30,008 |
| 69371RT22 PACCAR FINANCIAL COR | 24,981 | 25,284 |
| 06368L8K5 BK MONTREAL CONV V-D | 29,997 | 29,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 87,361 | 109,819 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 28,099 | 222,566 |
| 126650100 CVS HEALTH CORPORATI | ||
| 149123101 CATERPILLAR INC | 30,761 | 87,425 |
| 166764100 CHEVRON CORP | 119,647 | 141,943 |
| 17275R102 CISCO SYSTEMS INC | 71,111 | 161,912 |
| 205887102 CONAGRA BRANDS INC. | 76,451 | 64,658 |
| 22822V101 CROWN CASTLE INC. RE | ||
| 25537101 AMERICAN ELECTRIC POW | ||
| 260557103 DOW INC | ||
| 26441C204 DUKE ENERGY HOLDING | 74,099 | 86,731 |
| 293792107 ENTERPRISE PRODUCTS | 132,295 | 119,921 |
| 31162100 AMGEN INC COM | ||
| 31421N824 FEDERATED INTL STRAT | 676,083 | 679,769 |
| 437076102 HOME DEPOT INC COM | 38,056 | 93,358 |
| 459200101 IBM CORPORATION | 72,409 | 117,169 |
| 459506101 INTL FLAVORS & FRAGR | ||
| 464287630 ISHARES RUSSELL 2000 | 148,161 | 163,677 |
| 46429B663 ISHARES CORE HIGH DI | 41,203 | 42,098 |
| 46432F339 ISHARES MSCI USA QUA | 41,850 | 45,945 |
| 46434G103 ISHARES CORE MSCI EM | 91,525 | 99,427 |
| 46434V647 ISHARES GLOBAL REIT | 54,730 | 62,226 |
| 46625H100 JPMORGAN CHASE & CO | 64,407 | 257,449 |
| 47103X484 JANUS HNDRSN GL EQ I | 1,211,223 | 1,221,330 |
| 478160104 JOHNSON & JOHNSON | 116,650 | 161,541 |
| 53484101 AVALONBAY COMMUNITIES | ||
| 539830109 LOCKHEED MARTIN CORP | 136,943 | 295,937 |
| 580135101 MCDONALD'S CORPORATI | 35,334 | 61,167 |
| 58933Y105 MERCK & CO INC | 46,791 | 85,951 |
| 59156R108 METLIFE INC | 56,625 | 114,141 |
| 60505104 BANK AMER CORP | ||
| 617446448 MORGAN STANLEY GROUP | 60,991 | 158,030 |
| 65339F101 NEXTERA ENERGY INC | 36,912 | 107,463 |
| 680223104 OLD REPUBLIC INTL CO | 54,023 | 131,370 |
| 681919106 OMNICOM GROUP INC CO | 57,107 | 82,684 |
| 682680103 ONEOK INC | 76,114 | 115,360 |
| 713448108 PEPSICO INC COM | 95,421 | 135,638 |
| 717081103 PFIZER INC | 99,039 | 95,428 |
| 718172109 PHILIP MORRIS INTL I | 71,615 | 106,750 |
| 742718109 PROCTER & GAMBLE CO | 44,820 | 100,255 |
| 747525103 QUALCOMM INC COM | 49,084 | 145,939 |
| 7591EP100 REGIONS FINANCIAL CO | 60,246 | 72,442 |
| 855244109 STARBUCKS CORP COM | 77,458 | 95,813 |
| 882508104 TEXAS INSTRUMENTS IN | 84,471 | 93,943 |
| 891160509 TORONTO-DOMINION BAN | ||
| 904767704 UNILEVER PLC SPONSOR | 91,328 | 113,173 |
| 911312106 UNITED PARCEL SERVIC | 100,256 | 102,898 |
| 9158106 AIR PRODUCTS & CHEMICA | ||
| 91913Y100 VALERO ENERGY CORP C | 52,186 | 73,186 |
| 921939708 VANGUARD COMMODITY S | 57,101 | 57,422 |
| 925652109 VICI PROPERTIES INC | 61,936 | 67,358 |
| 97181C787 WILMINGTON INTERNATI | 247,712 | 275,204 |
| 97717W604 WISDOMTREE U.S. SMAL | 566,885 | 670,959 |
| G51502105 JOHNSON CONTROLS INT | 64,024 | 142,863 |
| G54050102 LAZARD LTD CL A | ||
| G5960L103 MEDTRONIC PLC | 114,465 | 95,936 |
| G6700G107 NVENT ELECTRIC PLC | 39,118 | 83,496 |
| 009158106 AIR PRODUCTS & CHEMI | 84,895 | 89,332 |
| 025537101 AMERICAN ELECTRIC PO | 63,793 | 80,886 |
| 053484101 AVALONBAY COMMUNITIE | 71,247 | 90,188 |
| 060505104 BANK AMER CORP | 117,589 | 189,205 |
| 031162100 AMGEN INC COM | 52,673 | 71,155 |
| 30231G102 EXXON MOBIL CORP | 49,476 | 59,164 |
| 230001752 CULLEN EMG MKT HI DI | 452,694 | 458,473 |
| 92343V104 VERIZON COMMUNICATIO | 107,252 | 99,575 |
| 12572Q105 CME GROUP INC | 58,748 | 57,825 |
| 532457108 ELI LILLY & CO | 20,801 | 226,968 |
| 09290D101 BLACKROCK INC | 50,242 | 111,737 |
| 52110M109 LAZARD INC | 54,410 | 70,528 |
| 80105N105 SANOFI-ADR | 66,879 | 67,136 |
| 902973304 U S BANCORP DEL COM | 70,160 | 67,919 |
| 42250P103 HEALTHPEAK OP, LLC. | 61,751 | 73,641 |
| 94106L109 WASTE MANAGEMENT INC | 30,457 | 100,895 |
| 037833100 APPLE INC | 9,474 | 100,168 |
| 74340W103 PROLOGIS INC | 74,498 | 75,364 |
| Description | Amount |
|---|---|
| COST BASIS ADJ FOR ROC | 3,685 |
| 2024 TRANSACTIONS POSTED IN 2025 | 11,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 34 | 34 | 0 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJ | 8,143 |
| MUTUAL FUND TIMING POSTING | 926 |
| ROUNDING | 33 |
| 2023 TRANSACTIONS POSTED IN 2024 | 7,975 |
| CO-TRUSTEE FEE REFUND | 1,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 538 | 538 | 0 | |
| FEDERAL TAXES PRIOR YEAR BALAN | 1,355 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,139 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,120 | 10,120 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,254 | 1,254 | 0 |