| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,612 | 6,423 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 11,938 | 24,418 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,843 | 13,369 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 39,725 | 38,115 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 7,546 | 6,576 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 36,708 | 73,699 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,193 | 9,544 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 8,920 | 9,357 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 17,210 | 15,914 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 14,973 | 12,613 |
| 256219106 DODGE & COX STOCK FU | AT COST | 11,917 | 12,568 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,023 | 10,301 |
| 476313408 JENSEN QUALITY GROWT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,083 | 6,282 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,542 | 8,270 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 13,748 | 13,272 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 9,886 | 10,233 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,207 | 9,136 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,181 | 13,055 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,416 | 6,653 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,753 | 6,339 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 16,970 | 16,930 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 112 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 410 |
| RECOVERY OF GRANTS PAID | 4,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,890 | 1,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 41 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |