| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 2,807 | 20,136 |
| 91324P102 UNITEDHEALTH GROUP I | 3,353 | 16,693 |
| 02079K107 ALPHABET INC CL C | 3,864 | 40,373 |
| 883556102 THERMO FISHER SCIENT | 1,142 | 7,283 |
| 11135F101 BROADCOM INC | 3,455 | 30,371 |
| 09260D107 BLACKSTONE INC | 3,326 | 11,897 |
| 75513E101 RTX CORP | 6,986 | 11,225 |
| 654106103 NIKE INC CL B | ||
| 192446102 COGNIZANT TECH SOLUT | 3,716 | 5,844 |
| 911312106 UNITED PARCEL SERVIC | 7,672 | 9,836 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 037833100 APPLE INC | 2,921 | 57,346 |
| 56501R106 MANULIFE FINANCIAL C | 4,084 | 10,073 |
| 94106L109 WASTE MANAGEMENT INC | 5,065 | 8,677 |
| H84989104 TE CONNECTIVITY LTD | ||
| 907818108 UNION PACIFIC CORP | 4,546 | 8,894 |
| 594918104 MICROSOFT CORP | 4,604 | 51,845 |
| 58933Y105 MERCK & CO INC NEW | 5,288 | 10,047 |
| 867224107 SUNCOR ENERGY INC NE | 9,037 | 13,023 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 87612E106 TARGET CORP | 3,825 | 6,353 |
| 512807108 LAM RESEARCH CORP CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 150870103 CELANESE CORP | 5,037 | 5,814 |
| 89151E109 TOTALENERGIES SE -SP | 12,250 | 13,189 |
| 891160509 TORONTO DOMINION BK | ||
| G29183103 EATON CORP PLC | 3,769 | 11,284 |
| 17275R102 CISCO SYSTEMS INC | 3,989 | 11,070 |
| 09247X101 BLACKROCK INC | ||
| H2906T109 GARMIN LTD | 4,365 | 10,313 |
| 172967424 CITIGROUP INC. | 8,673 | 13,937 |
| 097023105 BOEING CO | 8,420 | 11,151 |
| 92826C839 VISA INC-CLASS A SHR | 7,213 | 13,590 |
| 904767704 UNILEVER PLC - ADR | 7,158 | 7,825 |
| 00287Y109 ABBVIE INC | 5,854 | 9,774 |
| 609207105 MONDELEZ INTERNATION | 4,504 | 6,272 |
| 532457108 ELI LILLY & CO COM | 4,030 | 18,528 |
| 30303M102 META PLATFORMS INC | 10,143 | 29,861 |
| 7591EP100 REGIONS FINL CORP NE | 5,911 | 7,268 |
| 437076102 HOME DEPOT INC | 8,340 | 10,114 |
| 00724F101 ADOBE INC | 9,197 | 8,449 |
| 007903107 ADVANCED MICRO DEVIC | 6,382 | 7,731 |
| 580135101 MCDONALDS CORP | 10,664 | 10,726 |
| 855244109 STARBUCKS CORP COM | 7,565 | 6,844 |
| 023135106 AMAZON COM INC COM | 23,132 | 26,766 |
| 032654105 ANALOG DEVICES INC | 9,293 | 8,498 |
| 09290D101 BLACKROCK FUNDING IN | 3,071 | 10,251 |
| 43300A203 HILTON WORLDWIDE HOL | 8,460 | 9,886 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,668 | 6,265 |
| 512807306 LAM RESH CORP | 4,756 | 10,112 |
| G87052109 TE CONNECTIVITY PLC | 4,097 | 7,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 45,941 | 39,382 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,706 | 72,998 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 353,691 | 329,248 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 180,902 | 165,172 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 41,976 | 37,326 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 53,163 | 55,751 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 42,685 | 38,993 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 66,781 | 56,518 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 26,188 | 55,467 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 44,815 | 49,221 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 95,875 | 93,649 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 53,974 | 55,867 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,042 | 36,756 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 76,046 | 75,319 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,877 | 36,166 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,096 |
| PY RETURN OF CAPITAL ADJUSTMENT | 132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,064 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,911 | 1,911 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,107 | 1,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 836 | 836 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 489 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |