| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0381 JP MORGAN CORE BOND | 170,900 | 146,862 |
| 693390700 PIMCO TOTAL RETURN C | 187,398 | 154,226 |
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 20,000 | 19,744 |
| 592905509 METWEST TOTAL RETURN | 20,000 | 19,346 |
| 97181C811 WILMINGTON BROAD MAR | 50,000 | 50,039 |
| 024524282 AMERICAN BEACON SIM | 34,835 | 37,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC | 3,749 | 6,226 |
| 02079K305 ALPHABET INC CL A | 1,317 | 11,358 |
| 20825C104 CONOCOPHILLIPS | 5,479 | 9,421 |
| 22160K105 COSTCO WHOLESALE COR | 2,353 | 12,828 |
| 37833100 APPLE INC | ||
| 46432F842 ISHARES CORE MSCI EA | 35,087 | 40,200 |
| 58155Q103 MCKESSON CORPORATION | 2,628 | 7,979 |
| 594918104 MICROSOFT CORP | 1,786 | 23,183 |
| 67066G104 NVIDIA CORP COM | 2,749 | 37,601 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,308 | 8,301 |
| 743315103 PROGRESSIVE CORP COM | 3,626 | 10,303 |
| 84670702 BERKSHIRE HATHAWAY IN | ||
| 883556102 THERMO FISHER SCIENT | 1,778 | 7,283 |
| 91324P102 UNITEDHEALTH GROUP I | 2,373 | 9,105 |
| 92826C839 VISA INC | 2,822 | 12,326 |
| 00171A852 AMG RIVER RD SM-CAP | 22,000 | 23,939 |
| 19766P868 COLUMBIA OVERSEAS VA | 30,000 | 30,887 |
| 411512478 HARBOR LG-CAP VALUE | 30,000 | 33,882 |
| 461418444 WCM FOCUSED INT'L GR | 30,000 | 30,018 |
| 464287598 ISHARES RUSSELL 1000 | 40,926 | 50,911 |
| 464287614 ISHARES RUSSELL 1000 | 34,033 | 50,198 |
| 464287630 ISHARES RUSSELL 2000 | 19,798 | 20,521 |
| 46432F339 ISHARES MSCI USA QUA | 59,391 | 89,040 |
| 46432F388 ISHARES MSCI USA VAL | 18,503 | 21,122 |
| 46434G103 ISHARES CORE MSCI EM | 6,005 | 6,789 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | 20,000 | 20,097 |
| 97181C415 WILMINGTON LARGE-CAP | 120,000 | 157,720 |
| 97181C431 WILMINGTON REAL ASSE | 14,910 | 14,923 |
| 97181C787 WILMINGTON INTERNATI | 70,000 | 77,463 |
| 084670702 BERKSHIRE HATHAWAY I | 4,818 | 10,425 |
| 056823396 BAILLIE GIFFORD EMER | 25,000 | 28,324 |
| 037833100 APPLE INC | 2,024 | 25,042 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,224 |
| RETURN OF CAPITAL ADJUSTMENT | 266 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,186 |
| ADJUSTMENT TO INCOME | 0 |
| ROUNDING | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 34 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 848 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 413 | 413 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |