| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275RBS0 CISCO SYSTEMS | 9,980 | 10,036 |
| 4812C0159 JPMORGAN MTG-BACKED | 247,000 | 248,167 |
| 95000U2V4 WELLS FARGO MTN V-D | 13,880 | 14,549 |
| 06051GHZ5 BANK OF AMER MTN V-Q | 49,882 | 43,965 |
| 89114TZJ4 TOR DOM BK MTN CONV | 11,959 | 12,434 |
| 92343VGJ7 VERIZON COMM INC | 17,860 | 18,085 |
| 29379VCE1 ENTERPRISE PRODU | 14,985 | 15,004 |
| 370334CL6 GENERAL MILLS IN | 12,914 | 13,491 |
| 579780AR8 MCCORMICK & CO INC | 13,424 | 14,367 |
| 828807CW5 SIMON PROPERTY GROUP | 14,324 | 14,806 |
| 49271VAF7 KEURIG DR PEPPER INC | 9,561 | 9,912 |
| 78016HZS2 ROYAL BK CA MTN CONV | 9,995 | 10,083 |
| 110122EH7 BRISTOL-MYERS | 15,211 | 14,981 |
| 06368L8K5 BK MONTREAL CONV V-D | 14,999 | 14,954 |
| 92277GAN7 VENTAS REALTY LP | 14,793 | 14,601 |
| 842587DH7 SOUTHERN CO | 12,756 | 13,607 |
| 68389XCS2 ORACLE CORP | 14,985 | 14,490 |
| 024524282 AMERICAN BEACON SIM | 109,477 | 117,621 |
| 91324PFF4 UNITEDHEALTH GRP INC | 9,983 | 10,025 |
| 09247XAN1 BLACKROCK INC | 49,700 | 48,704 |
| 125523CM0 CIGNA CORP | 12,528 | 12,702 |
| 24422EXP9 JOHN DEERE CAP MTN | 15,265 | 14,974 |
| 437076DB5 HOME DEPOT INC | 9,967 | 10,095 |
| 25746UCE7 DOMINION RESOURCES | 14,529 | 14,899 |
| 38141GWZ3 GOLDMAN SACHS V-Q | 19,757 | 19,460 |
| 17327CAM5 CITIGROUP INC V-D | 14,402 | 14,405 |
| 46647PBE5 JPMORGAN CHASE V-Q | 12,963 | 13,512 |
| 6174468P7 MORGAN STAN MTN V-D | 54,782 | 46,442 |
| 06418GAD9 BANK NOVA SCOT CONV | 14,909 | 15,156 |
| 025816DL0 AMERICAN EXPRESS | 15,198 | 15,186 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | ||
| ABBVIE INC | ||
| ACCENTURE PLC- CL A | ||
| ADOBE INC | ||
| AIR PRODUCTS & CHEMICALS INC | ||
| ALPHABET INC CL C | ||
| AMAZON.COM INC | ||
| AMERICAN ELECTRIC POWER CO INC | ||
| AMERICAN TOWER CORP CL A | ||
| ANALOG DEVICES INC | ||
| APPLE INC | ||
| AVALONBAY COMMUNITIES INC | ||
| BANK AMER CORP | ||
| BLACKROCK INC | ||
| BOOKING HOLDINGS INC | ||
| BROADCOM INC | ||
| CHEVRON CORP | ||
| CISCO SYSTEMS INC | ||
| CMS ENERGY CORP COM | ||
| COMCAST CORP NEW A | ||
| COSTCO WHOLESALE CORP COM | ||
| CVS HEALTH CORPORATION | ||
| DANAHER CORP COM | ||
| DEERE & CO COMMON | ||
| ELEVANCE HEALTH INC | ||
| EOG RESOURCES INC COM | ||
| HOME DEPOT INC COM | ||
| JOHNSON & JOHNSON | ||
| JOHNSON CONTROLS INTERNATIONAL | ||
| JPMORGAN CHASE & CO | ||
| LOCKHEED MARTIN CORPORATION CO | ||
| MASTERCARD INC CL A | ||
| MCDONALD'S CORPORATION | ||
| MERCK & CO INC | ||
| META PLATFORMS, INC-A | ||
| MICROSOFT CORP | ||
| MORGAN STANLEY GROUP INC | ||
| NVIDIA CORP COM | ||
| OMNICOM GROUP INC COM | ||
| ORACLE CORPORATION COM | ||
| PAYPAL HOLDINGS INC | ||
| PEPSICO INC COM | ||
| SHERWIN WILLIAMS CO COM | ||
| TARGET CORP COM | ||
| TESLA INC. | ||
| UNION PACIFIC CORP COM | ||
| UNITED PARCEL SERVICE CL B | ||
| WALT DISNEY CO | ||
| AB CONCENTRATED GR FD CL ADV | ||
| AMERICAN BEACON SIM H/Y-INS | ||
| AMG RIVER RD SM-CAP VALUE FD C | ||
| BAILLIE GIFFORD EMERG MKTS CL | ||
| BLACKROCK EVENT DRIVEN EQ FD C | ||
| COLUMBIA OVERSEAS VALUE-I3 | ||
| HARBOR LG-CAP VALUE FD CL RET | ||
| ISHARES CORE MSCI EAFE ETF | ||
| ISHARES CORE MSCI EMERGING | ||
| ISHARES MSCI USA QUALITY FACTO | ||
| ISHARES RUSSELL 1000 GROWTH ET | ||
| ISHARES RUSSELL 1000 VALUE ETF | ||
| JPMORGAN MTG-BACKED SEC FD CL | ||
| T ROWE PRICE LG-CAP GR FD CL I | ||
| VIRTUS KAR SMALL-CAP GROWTH I | ||
| WCM FOCUSED INT'L GR FR CL INS | ||
| WILMINGTON GLOBAL ALPHA EQUITI | ||
| WILMINGTON INTERNATIONAL FUND- | ||
| WILMINGTON REAL ASSET FUND-I | ||
| ABBVIE INC 3.600% 5 | ||
| BANK MONT MTN CONV 5.920% 9 | ||
| BANK NOVA SCOT CONV 5.250% 6 | ||
| BANK OF AMER MTN V-Q 2.496% 2 | ||
| BLACKROCK INC 3.200% 3 | ||
| CIGNA CORP 2.375% 3 | ||
| DOMINION RESOURCES 3.900% 10 | ||
| FHLB 2.750% 12 | ||
| FNMA 2.625% 9 | ||
| GENERAL MILLS IN 2.875% 4 | ||
| GOLDMAN SACHS GP 3.800% 3 | ||
| JPMORGAN CHASE V-Q 2.739% 10 | ||
| KEURIG DR PEPPER INC 4.597% 5 | ||
| MCCORMICK & CO INC 0.900% 2 | ||
| MORGAN STAN MTN V-D 3.622% 4 | ||
| ORACLE CORP 3.250% 11 | ||
| ROYAL BK CA MTN CONV 5.200% 8 | ||
| SIMON PROPERTY GROUP 3.300% 1 | ||
| SOUTHERN CO 1.750% 3 | ||
| TOR DOM BK MTN CONV 2.000% 9 | ||
| U.S. TREASURY NOTES 0.250% 10 | ||
| U.S. TREASURY NOTES 0.625% 8 | ||
| U.S. TREASURY NOTES 1.125% 8 | ||
| U.S. TREASURY NOTES 1.250% 3 | ||
| U.S. TREASURY NOTES 1.250% 5 | ||
| U.S. TREASURY NOTES 1.500% 8 | ||
| U.S. TREASURY NOTES 1.500% 11 | ||
| U.S. TREASURY NOTES 1.625% 2 | ||
| U.S. TREASURY NOTES 1.625% 5 | ||
| U.S. TREASURY NOTES 1.625% 5 | ||
| U.S. TREASURY NOTES 1.750% 11 | ||
| U.S. TREASURY NOTES 2.000% 11 | ||
| U.S. TREASURY NOTES 2.125% 5 | ||
| U.S. TREASURY NOTES 2.250% 2 | ||
| U.S. TREASURY NOTES 2.250% 11 | ||
| U.S. TREASURY NOTES 2.375% 5 | ||
| U.S. TREASURY NOTES 2.500% 5 | ||
| U.S. TREASURY NOTES 2.625% 1 | ||
| U.S. TREASURY NOTES 2.750% 2 | ||
| U.S. TREASURY NOTES 2.750% 4 | ||
| U.S. TREASURY NOTES 2.750% 8 | ||
| U.S. TREASURY NOTES 2.875% 5 | ||
| U.S. TREASURY NOTES 3.125% 8 | ||
| U.S. TREASURY NOTES 3.125% 11 | ||
| U.S. TREASURY NOTES 3.375% 5 | ||
| U.S. TREASURY NOTES 3.500% 2 | ||
| U.S. TREASURY NOTES 4.000% 2 | ||
| U.S. TREASURY NOTES 4.125% 11 | ||
| U.S. TREASURY NOTES 4.500% 11 | ||
| VERIZON COMM INC 2.550% 3 | ||
| WELLS FARGO MTN V-D 3.526% 3 | ||
| 45775L408 T ROWE PRICE LG-CAP | 5,445 | 7,173 |
| 30303M102 META PLATFORMS, INC- | 19,859 | 32,789 |
| 532457108 ELI LILLY & CO | 21,741 | 20,844 |
| 056823396 BAILLIE GIFFORD EMER | 56,000 | 56,668 |
| 11135F101 BROADCOM INC | 16,450 | 42,659 |
| 580135101 MCDONALD'S CORPORATI | 8,857 | 8,697 |
| 26875P101 EOG RESOURCES INC CO | 17,395 | 17,897 |
| 56065F282 NYLI PINESTONE US EQ | 37,352 | 38,456 |
| G6700G107 NVENT ELECTRIC PLC | 10,941 | 8,724 |
| 00770X675 PZENA EMERG MKTS VAL | 30,828 | 30,280 |
| 46625H100 JPMORGAN CHASE & CO | 25,079 | 45,545 |
| 254687106 WALT DISNEY CO | 18,368 | 22,381 |
| 19766P868 COLUMBIA OVERSEAS VA | 137,000 | 141,332 |
| 46434G103 ISHARES CORE MSCI EM | 27,862 | 29,765 |
| 68389X105 ORACLE CORPORATION C | 9,762 | 13,664 |
| 742718109 PROCTER & GAMBLE CO | 11,153 | 11,233 |
| 46432F339 ISHARES MSCI USA QUA | 11,095 | 14,246 |
| 060505104 BANK AMER CORP | 18,262 | 30,545 |
| 166764100 CHEVRON CORP | 18,244 | 17,091 |
| 00724F101 ADOBE INC | 7,732 | 10,228 |
| 03027X100 AMERICAN TOWER CORP | 9,708 | 10,088 |
| 539830109 LOCKHEED MARTIN CORP | 10,704 | 11,177 |
| 125896100 CMS ENERGY CORP COM | 9,747 | 10,864 |
| 02079K107 ALPHABET INC CL C | 35,169 | 53,323 |
| 032654105 ANALOG DEVICES INC | 13,379 | 16,997 |
| 911312106 UNITED PARCEL SERVIC | 12,177 | 8,323 |
| 023135106 AMAZON.COM INC | 30,271 | 54,409 |
| 617446448 MORGAN STANLEY GROUP | 10,303 | 14,206 |
| 713448108 PEPSICO INC COM | 9,565 | 7,755 |
| 594918104 MICROSOFT CORP | 57,100 | 80,507 |
| 09290D101 BLACKROCK INC | 13,818 | 19,477 |
| 053484101 AVALONBAY COMMUNITIE | 14,026 | 15,838 |
| 464287630 ISHARES RUSSELL 2000 | 40,781 | 44,326 |
| 97181C787 WILMINGTON INTERNATI | 112,000 | 121,393 |
| G51502105 JOHNSON CONTROLS INT | 10,678 | 12,313 |
| 464287598 ISHARES RUSSELL 1000 | 11,312 | 12,959 |
| 46432F842 ISHARES CORE MSCI EA | 23,923 | 27,409 |
| 97181C332 WILMINGTON GLOBAL AL | 71,667 | 77,314 |
| 824348106 SHERWIN WILLIAMS CO | 9,817 | 12,577 |
| 91324P102 UNITEDHEALTH GROUP I | 14,375 | 12,647 |
| 235851102 DANAHER CORP COM | 18,479 | 19,971 |
| 97181C431 WILMINGTON REAL ASSE | 130,000 | 137,062 |
| 09857L108 BOOKING HOLDINGS INC | 11,376 | 19,874 |
| 00287Y109 ABBVIE INC | 6,979 | 14,216 |
| 907818108 UNION PACIFIC CORP C | 8,201 | 8,894 |
| 22160K105 COSTCO WHOLESALE COR | 19,605 | 32,986 |
| 411512478 HARBOR LG-CAP VALUE | 7,694 | 7,917 |
| 14064D774 FT BHVRL SM CAP GRW- | 55,000 | 61,162 |
| 244199105 DEERE & CO COMMON | 17,911 | 19,067 |
| 67066G104 NVIDIA CORP COM | 30,685 | 78,022 |
| 464287614 ISHARES RUSSELL 1000 | 7,090 | 10,040 |
| 437076102 HOME DEPOT INC COM | 13,595 | 21,005 |
| 002824100 ABBOTT LABORATORIES | 12,418 | 14,591 |
| 037833100 APPLE INC | 55,165 | 88,649 |
| 009158106 AIR PRODUCTS & CHEMI | 8,056 | 7,831 |
| 17275R102 CISCO SYSTEMS INC | 9,749 | 10,419 |
| 09250J734 BLACKROCK EVENT DRIV | 70,016 | 71,585 |
| 87612E106 TARGET CORP COM | 11,787 | 12,166 |
| 88160R101 TESLA INC. | 17,998 | 25,846 |
| 57636Q104 MASTERCARD INC CL A | 22,129 | 28,961 |
| 58933Y105 MERCK & CO INC | 8,624 | 10,644 |
| 00171A852 AMG RIVER RD SM-CAP | 51,071 | 54,138 |
| G1151C101 ACCENTURE PLC- CL A | 10,435 | 11,609 |
| 461418444 WCM FOCUSED INT'L GR | 118,000 | 109,924 |
| 025537101 AMERICAN ELECTRIC PO | 9,052 | 9,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 193 | 193 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 193 | 193 |
| Description | Amount |
|---|---|
| 2024 TR POSTED IN 2025 | 3,387 |
| RETURN OF CAPITAL ADJUSTMENT | 1,007 |
| ADJUSTMENT FOR ACCRUED INTEREST | 675 |
| WASH SALE ADJUSTMENT | 58 |
| Description | Amount |
|---|---|
| 2023 TR POSTED IN 2024 | 1,191 |
| ADJUSTMENT TO INCOME | 1,563 |
| ROUNDING | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,841 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 926 | 926 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 301 | 301 | 0 |