| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 175,590 | 161,549 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 49,976 | 102,482 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 370,366 | 736,350 |
| 476313408 JENSEN QUALITY GROWT | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 120,368 | 127,304 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 88,509 | 92,650 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 77,584 | 132,254 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 77,059 | 66,684 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,061 | 66,424 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 156,237 | 130,157 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 77,763 | 67,252 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 119,528 | 244,412 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 102,756 | 99,891 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 402,078 | 383,425 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 77,085 | 84,521 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 136,172 | 131,543 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 97,098 | 100,503 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,402 | 94,667 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 133,814 | 132,534 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 66,306 | 68,755 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 65,524 | 61,504 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 167,671 | 167,506 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 990 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,732 |
| RECOVERY OF GRANTS PAID | 1,750 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 545 | 545 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 226 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |