| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 2,348 | 2,559 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 4,837 | 9,905 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,061 | 4,226 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 3,189 | 2,740 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 2,976 | 2,586 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,317 | 5,260 |
| 256219106 DODGE & COX STOCK FU | AT COST | 4,720 | 4,981 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 6,974 | 6,431 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,488 | 5,302 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 16,349 | 15,414 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,108 | 3,983 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 15,358 | 29,840 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 3,565 | 3,732 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,075 | 3,372 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 5,458 | 5,268 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 3,997 | 4,137 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,754 | 3,725 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 5,325 | 5,274 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,662 | 2,761 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 2,647 | 2,484 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 6,836 | 6,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 600 | 600 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 600 | 600 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 43 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 77 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 360 | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |