| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0381 JP MORGAN CORE BOND | ||
| 693390700 PIMCO TOTAL RETURN C | 51,241 | 42,415 |
| 722005816 PIMCO INVESTMENT GRA | 41,094 | 34,102 |
| 592905509 METWEST TOTAL RETURN | 41,681 | 40,054 |
| 024524282 AMERICAN BEACON SIM | 11,250 | 11,588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | 9,918 | 11,434 |
| 02079K107 ALPHABET INC CL C | 226 | 3,809 |
| 19247U106 COHEN & STEERS INST | 4,635 | 5,710 |
| 20825C104 CONOCOPHILLIPS | 1,349 | 2,182 |
| 22160K105 COSTCO WHOLESALE COR | 429 | 5,498 |
| 311900104 FASTENAL CO | ||
| 315912600 FIDELITY SMALL CAP D | 15,533 | 15,894 |
| 37833100 APPLE INC | ||
| 413838723 OAKMARK INTERNATIONA | ||
| 437076102 HOME DEPOT INC COM | 150 | 2,723 |
| 464288877 ISHARES MSCI EAFE VA | 3,250 | 4,145 |
| 46432F842 ISHARES CORE MSCI EA | 12,735 | 15,743 |
| 478160104 JOHNSON & JOHNSON | ||
| 53611109 AVERY DENNISON CORP C | ||
| 552983694 MFS VALUE FUND-I | 19,789 | 24,630 |
| 58933Y105 MERCK & CO INC | 1,437 | 1,592 |
| 594918104 MICROSOFT CORP | 598 | 6,323 |
| 65339F101 NEXTERA ENERGY INC | ||
| 654106103 NIKE INC CL B | ||
| 67066G104 NVIDIA CORP COM | 546 | 5,372 |
| 743315103 PROGRESSIVE CORP COM | ||
| 84670702 BERKSHIRE HATHAWAY IN | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 907818108 UNION PACIFIC CORP C | 1,063 | 1,596 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC | 872 | 3,476 |
| 949746101 WELLS FARGO & CO | ||
| 19766P868 COLUMBIA OVERSEAS VA | 4,970 | 5,214 |
| 45775L408 T ROWE PRICE LG-CAP | 23,472 | 32,931 |
| 464287598 ISHARES RUSSELL 1000 | 7,885 | 9,257 |
| 464287614 ISHARES RUSSELL 1000 | 9,717 | 16,063 |
| 46432F339 ISHARES MSCI USA QUA | 18,597 | 26,712 |
| 97181C415 WILMINGTON LARGE-CAP | 37,362 | 44,211 |
| 97181C431 WILMINGTON REAL ASSE | 5,011 | 4,803 |
| 01878T848 AB CONCENTRATED GR F | 9,224 | 9,286 |
| 461418444 WCM FOCUSED INT'L GR | 12,100 | 10,925 |
| 56065F282 NYLI PINESTONE US EQ | 4,733 | 4,790 |
| 037833100 APPLE INC | 65 | 5,008 |
| 92828N593 VIRTUS KAR SMALL-CAP | 4,670 | 4,980 |
| 46434G103 ISHARES CORE MSCI EM | 3,770 | 3,917 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 685 |
| ROUNDING | 29 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 264 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 158 | 158 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |