| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,419 | 0 | 3,419 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPE UPGRADES | 2024-08-28 | 199,556 | SL | 20.000000000000 | 3,326 | 0 | |||
| BENCHES | 2024-08-28 | 4,760 | SL | 10.000000000000 | 159 | 0 | |||
| IRRIGATION SYSTEM | 2024-08-01 | 16,700 | SL | 20.000000000000 | 348 | 0 | |||
| LAND | 2020-10-20 | 245,000 | L | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LANDSCAPE UPGRADES | 199,556 | 3,326 | 196,230 | |
| BENCHES | 4,760 | 159 | 4,601 | |
| IRRIGATION SYSTEM | 16,700 | 348 | 16,352 | |
| LAND | 245,000 | 0 | 245,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS AND OFFICERS' INSURANCE | 1,217 | 0 | 1,217 | |
| GROUNDSKEEPER | 702 | 0 | 702 | |
| LICENSES, DUES, FEES | 80 | 0 | 80 | |
| ELECTRIC | 448 | 0 | 448 | |
| SEWER | 496 | 0 | 496 | |
| IRRIGATION | 215 | 0 | 215 | |
| LANDSCAPING | 1,794 | 0 | 1,794 | |
| PRINTING AND DESIGN | 396 | 0 | 396 | |
| PROPERTY AND LIABILITY INSURANCE | 394 | 0 | 394 | |
| FEES, MEMBERSHIPS, AND SUBSCRIPTIONS | 161 | 0 | 161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,544 | 0 | 1,544 |