| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marsh, Espey & Merrill Preparation of Form 990-PF | 950 | 950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab BK SSB-Certificate of Deposit 04/29/25 | 55,000 | 55,000 | |
| Cash | 15 | 15 | |
| Invesco Small-Cap Value Fund Class Y, 233.302 sh | 4,618 | 6,033 | |
| American Funds Strategic Bond Fund Class F-2, 3,718.644 sh | 37,860 | 33,319 | |
| Cohen & Steers Realty Fund Class I, 67.767 sh | 8,789 | 8,526 | |
| Cohen & Steers Preferred Securities Income Fund Class I, 701.292 sh | 9,386 | 8,626 | |
| Dodge & Cos Stock Fund Class I, 78.283 sh | 17,578 | 20,133 | |
| Fidelity Advisor Health Care Fund Class I, 125.328 sh | 6,915 | 7,871 | |
| Hartford Core Equity Fund Class I, 229.266 sh | 9,861 | 12,101 | |
| Janus Hendereson Enterprise Fund Class I, 103.866 sh | 14,489 | 14,811 | |
| John Hancock Disciplined Value Intl Fund Class I, 1176.421 sh | 18,271 | 15,247 | |
| John Hancock Disciplined Value Mid Cap Fund Class I, 636.748 sh | 14,835 | 17,160 | |
| American New Perspective Fund Class F2, 288.443 sh | 14,093 | 17,823 | |
| American New World Fund Class F2, 184.318 sh | 13,104 | 14,148 | |
| PIMCO Income Fund Class I2, 6477.292 sh | 71,296 | 68,141 | |
| Vanguard Explorer Fund Admiral Shares, 55.601 sh | 4,932 | 5,941 | |
| Invesco QQQ Tr Unit Ser 1, 18.000sh | 5,394 | 9,202 | |
| T Rowe Price ETF Blue Chip Growth, 521.000sh | 21,866 | 21,939 | |
| F&G Annuities & Life-Single premium deferred annuity | 150,651 | 150,651 |
| Description | Amount |
|---|---|
| Capital losses in excess of capital gains | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor fees | 4,429 | 4,429 |
| Description | Amount |
|---|---|
| Capital gain net income | 20,550 |
| Nondividend distributions | 709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 203 | 203 | ||
| Foreign tax paid | 140 | 140 |