| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FD C | AT COST | 1,908,289 | 1,810,820 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 230,050 | 236,263 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 169,000 | 182,650 |
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 167,167 | 171,876 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 194,054 | 183,871 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 75,000 | 80,823 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 92,697 | 107,951 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 188,910 | 230,218 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 192,844 | 186,020 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 156,000 | 171,035 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 126,171 | 121,530 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 191,741 | 201,970 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 2,763,010 | 3,758,133 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 347,978 | 408,193 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 357,291 | 378,879 |
| 47803W406 JOHN HANCOCK III-DIS | AT COST | 154,852 | 160,078 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 84,500 | 84,995 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 465 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,928 | 1,928 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 747 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 786 | 786 | 0 |