| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,060 | 16,788 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 21,187 | 42,501 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 30,034 | 27,640 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 65,845 | 127,462 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,325 | 22,985 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 26,988 | 22,542 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,887 | 18,225 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 69,313 | 66,213 |
| 256219106 DODGE & COX STOCK FU | AT COST | 21,089 | 21,476 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 12,298 | 11,177 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 13,050 | 11,525 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 15,583 | 16,337 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,443 | 11,123 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 13,158 | 14,427 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 23,322 | 22,532 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 17,167 | 17,770 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,290 | 16,164 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 22,893 | 22,674 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,368 | 11,788 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 11,225 | 10,536 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 29,436 | 29,406 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 168 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 36,250 |
| MUTUAL FUND TIMING ADJ | 657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |