| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 1,575 | 1,575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATERPILLAR INC. | 183,747 | 1,070,439 |
| AMG BEUTEL GOODMAN CR PLS BD I | 164,188 | 164,188 |
| BLACKROCK MULTI-ASSET INC INST | 187,006 | 187,006 |
| COLUMBIA STRATEGIC INCOME INST | 171,759 | 171,759 |
| HARTFORD INTL VALUE I (HILIX) | 121,468 | 121,468 |
| GOLDMAN SACHS GQG INTL | 160,329 | 160,329 |
| PIMCO INCOME 12 | 190,899 | 190,899 |
| THORNBURG INV INC BUILDER I | 227,632 | 227,632 |
| BREIT CL S | 370,424 | 370,424 |
| PARTNERS GROUP PE - A | 153,969 | 153,969 |
| STARWOOD REAL ESTATE INCOME | 314,658 | 314,658 |
| PRIVATE EQUITY - POMONA INVESTMENT FUND A ESC | 145,992 | 145,992 |
| NH PIF CLASS S | 269,979 | 269,979 |
| BLACKROCK ENHANCED EQUITY DIVI (BDJ) | 158,040 | 158,040 |
| HEALTH CARE SEL SECT SPDR FD (XLV) | 114,871 | 114,871 |
| ISHARES CORE DIVIDEND GROWTH (DGRO) | 594,814 | 594,814 |
| ISHARES S&P 500 GRWTH ETF (IVW) | 61,933 | 61,933 |
| ISHARES SELECT DIVIDEND ETF (DVY) | 549,186 | 549,186 |
| THE FINANCIAL SEL SECT SPDR FD (XLF) | 163,307 | 163,307 |
| VANGUARD HIGH DIV YIELD ETF (VYM) | 111,641 | 111,641 |
| VICTORYSHARES US LARGE CAP H (CDL) | 341,334 | 341,334 |
| WISDOMTREE US LARGECAP DIV FND (DLN) | 129,131 | 129,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICIES | AT COST | 234,306 | 596,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY ADVISORY FEES | 32,177 | 32,177 | 0 |
| Description | Amount |
|---|---|
| MARKET VALUE ADJUSTMENT | 272,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,406 | 1,406 | 0 | |
| FILING FEES | 15 | 0 | 15 |