| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S&P 500 INDE | AT COST | 57,158 | 117,736 |
| 464287804 ISHARES TR S & P SMA | AT COST | 5,663 | 9,102 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 17,807 | 21,473 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 14,128 | 22,245 |
| 922908553 VANGUARD INDEX TR | AT COST | 2,019 | 2,227 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 3,798 | 3,532 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 6,482 | 6,216 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 61,080 | 53,683 |
| 464288281 ISHARES JP MORGAN EM | AT COST | 3,217 | 2,493 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,563 | 9,974 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 4,242 | 3,524 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 9,505 | 9,428 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 22 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 66 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |