| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 622,778 | 633,946 |
| 256219106 DODGE & COX STOCK FU | AT COST | 198,470 | 208,825 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 98,240 | 107,971 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 199,191 | 405,779 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 127,236 | 137,505 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 650,079 | 1,225,234 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 131,975 | 109,401 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 285,976 | 264,638 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 110,109 | 110,032 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 164,925 | 160,075 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 148,436 | 155,754 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 238,943 | 211,727 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 127,905 | 215,126 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 84,496 | 173,269 |
| 9CR030680 ROCKWOOD INS POLICY | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 228,435 | 220,947 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 164,404 | 170,169 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,178 | 153,983 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 219,200 | 217,105 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 108,524 | 112,533 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 107,229 | 100,651 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 281,753 | 281,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 719 | 719 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 719 | 719 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,662 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,170 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 896 | 896 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,709 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 354 | 354 | 0 |