| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 10,943 | 10,943 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AT0 ANTHEM INC | 99,689 | 92,464 |
| 037833AZ3 APPLE INC 2.500% 2/0 | 104,901 | 99,781 |
| 14040HBT1 CAPITAL ONE FINANCIA | ||
| 166764BX7 CHEVRON CORP | 101,612 | 94,538 |
| 171239AG1 CHUBB INA HOLDINGS | 98,268 | 83,057 |
| 231021AT3 CUMMINS INC | 99,550 | 83,691 |
| 337738BB3 FISERV INC | 106,397 | 94,309 |
| 369550BG2 GENERAL DYNAMICS COR | 100,697 | 99,645 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 46,892 | 50,004 |
| 46647PCU8 VR JPMORGAN CHASE & | 39,041 | 43,219 |
| 58013MFL3 MCDONALD'S CORP | 103,678 | 97,899 |
| 693475AX3 PNC FINANCIAL SERVIC | 102,454 | 96,870 |
| 778296AA1 ROSS STORES INC 3.37 | ||
| 89788MAB8 TRUIST FINANCIAL COR | 103,523 | 85,364 |
| 9128283F5 US TREASURY NOTE | 101,371 | 94,547 |
| 9128285C0 US TREASURY NOTE | 103,970 | 104,043 |
| 9128286A3 US TREASURY NOTE | 135,002 | 132,714 |
| 9128286R6 US TREASURY NOTE | ||
| 912828YQ7 US TREASURY NOTE | 89,594 | 95,432 |
| 91282CAE1 US TREASURY NOTE | 98,254 | 81,209 |
| 91282CAV3 US TREASURY NOTE | 99,398 | 81,819 |
| 91282CBL4 US TREASURY NOTE | 97,941 | 82,525 |
| 91282CCE9 US TREASURY NOTE | 100,070 | 90,313 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 96,762 | 94,317 |
| 91282CDW8 US TREASURY NOTES | 99,156 | 90,301 |
| 91282CFQ9 US TREASURY NOTE 4.3 | ||
| 91282CHC8 US TREASURY NOTE | 196,471 | 192,986 |
| 91282CHJ3 US TREASURY NOTE | 78,972 | 77,390 |
| 92826CAD4 VISA INC | 15,807 | 14,830 |
| 26441CBT1 DUKE ENERGY CORP | 28,255 | 28,579 |
| 458140CG3 INTEL CORP | 30,332 | 29,005 |
| 63111XAJ0 NASDAQ INC | 25,615 | 25,219 |
| 91282CEP2 US TREASURY NOTE | 8,971 | 8,981 |
| 91282CJZ5 US TREASURY NOTE | 62,597 | 62,228 |
| 91282CLF6 US TREASURY NOTE | 79,877 | 75,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 315,775 | 624,104 |
| 14064D873 FULRTHALER BHVR SM C | AT COST | 128,327 | 214,130 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 248,919 | 261,257 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 309,589 | 323,944 |
| 412295107 HARDING LOEVNER INTL | AT COST | 307,173 | 360,125 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 709,325 | 1,743,670 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 174,010 | 381,760 |
| 464287705 ISHARES S&P MID-CAP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 169,220 | 238,952 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 319,935 | 250,656 |
| 552746364 MFS EMERGING MKTS DE | |||
| 56166Y636 COHO REL VALUE EQUIT | AT COST | 147,276 | 146,180 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 200,000 | 179,995 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 290,000 | 258,452 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 100,251 | 153,753 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 192,049 | 633,850 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 887,393 | 1,109,346 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 114,931 | 220,457 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 110,000 | 110,612 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 533,481 | 575,900 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 230,000 | 192,158 |
| 464288588 ISHARES MBS ETF | AT COST | 62,788 | 59,592 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 267,310 | 256,980 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 220,000 | 219,321 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,027 |
| PY RETURN OF CAPITAL ADJ | 1,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 550 | 550 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,319 |
| PY PURCHASE OF ACCRUED INTEREST | 1,084 |
| CY PENDING SALES | 1,096 |
| COST BASIS ADJ | 399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,891 | 1,891 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,151 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 733 | 733 | 0 |