| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,775 | 1,775 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031778 VANGUARD LT INV GRAD | AT COST | 25,000 | 18,620 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 117,997 | 144,395 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 35,823 | 132,903 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 18,113 | 46,192 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 60,525 | 55,306 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 25,889 | 21,896 |
| 693390882 PIMCO INTL BND USD H | AT COST | 16,719 | 17,783 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 23,274 | 51,711 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 18,605 | 17,465 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 13,965 | 29,752 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 30,091 | 92,867 |
| 464287168 ISHARES SELECT DIVID | AT COST | 29,168 | 58,555 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 24,160 | 23,280 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 73,884 | 60,701 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 55273H361 MFS RESEARCH INTERNA | |||
| 921910501 VANGUARD INTL GRTH F | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,546 | 100,054 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,000 | 30,081 |
| 46429B598 ISHARES MSCI INDIA E | AT COST | 25,323 | 23,425 |
| 46434V803 ISHA CURR HEDGED MSC | AT COST | 25,212 | 25,194 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 150 |
| PY RETURN OF CAPITAL ADJUSTMENT | 129 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 381 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 307 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |