| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 5,369 | 16,531 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,000 | 48,591 |
| 78464A607 SPDR DOW JONES REIT | |||
| 779547405 T ROWE PRICE EQUITY | AT COST | 48,376 | 70,244 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 14,000 | 12,891 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 15,100 | 15,426 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 31,000 | 27,836 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 17,138 | 44,363 |
| 316390152 FIDELITY ADV INTL RL | |||
| 901165100 TWEEDY BROWNE INTL V | AT COST | 20,927 | 19,811 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,200 | 20,367 |
| 693390304 PIMCO LOW DURATION F | AT COST | 47,250 | 42,494 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 23,584 | 21,309 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 21,871 | 23,794 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 48,423 | 41,689 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 21,860 | 38,056 |
| 921943809 VANGUARD DVLPD MKTS | AT COST | 13,253 | 20,702 |
| 256210105 DODGE & COX INCOME F | AT COST | 91,594 | 81,096 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 58,000 | 108,879 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 23,500 | 21,043 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 14,000 | 13,197 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 36,702 | 87,864 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 24 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 580 | 580 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |