| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 10,427 | 25,870 |
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 09247X101 BLACKROCK INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 097023105 BOEING CO | ||
| 594918104 MICROSOFT CORP | 8,725 | 90,201 |
| H84989104 TE CONNECTIVITY LTD | ||
| 654106103 NIKE INC CL B | ||
| 46625H100 JPMORGAN CHASE & CO | 4,260 | 48,661 |
| 58933Y105 MERCK & CO INC NEW | 9,557 | 20,393 |
| 532457108 ELI LILLY & CO COM | 7,487 | 50,180 |
| 91324P102 UNITEDHEALTH GROUP I | 15,649 | 31,363 |
| 002824100 ABBOTT LABS | 1,759 | 9,841 |
| 883556102 THERMO FISHER SCIENT | 6,784 | 15,607 |
| 11135F101 BROADCOM INC | 9,493 | 79,985 |
| 87612E106 TARGET CORP | 5,592 | 20,277 |
| 150870103 CELANESE CORP | 6,414 | 7,267 |
| 438516106 HONEYWELL INTERNATIO | 1,357 | 11,746 |
| 609207105 MONDELEZ INTERNATION | 12,313 | 17,381 |
| 907818108 UNION PACIFIC CORP | 6,650 | 17,103 |
| 037833100 APPLE INC | 8,660 | 99,417 |
| 172967424 CITIGROUP INC. | 12,193 | 19,357 |
| 02079K107 ALPHABET INC CL C | 15,486 | 90,269 |
| 65339F101 NEXTERA ENERGY INC | 1,758 | 12,474 |
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 10,698 | 22,111 |
| G29183103 EATON CORP PLC | 16,462 | 35,842 |
| 92826C839 VISA INC-CLASS A SHR | 13,095 | 19,278 |
| 09290D101 BLACKROCK FUNDING IN | 12,142 | 39,979 |
| 512807306 LAM RESH CORP | 5,848 | 24,558 |
| G87052109 TE CONNECTIVITY PLC | 8,270 | 18,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937827 VANGUARD SHORT TERM | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,587 | 44,126 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 65,000 | 70,945 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 73,233 | 70,634 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 305,012 | 306,301 |
| 922908553 VANGUARD REAL ESTATE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 129,650 | 213,945 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 107,667 | 103,915 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,858 | 27,266 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 157,902 | 164,174 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 19,967 | 21,222 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 60,066 | 59,821 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,000 | 49,088 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 61,937 | 64,318 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 717 | 717 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 690 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,532 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |