| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 891160509 TORONTO DOMINION BK | ||
| 11135F101 BROADCOM INC | 3,625 | 43,354 |
| 654106103 NIKE INC CL B | ||
| H2906T109 GARMIN LTD | 6,743 | 15,263 |
| 58933Y105 MERCK & CO INC NEW | 11,753 | 16,016 |
| 907818108 UNION PACIFIC CORP | 11,702 | 13,454 |
| 192446102 COGNIZANT TECH SOLUT | 7,463 | 9,151 |
| G29183103 EATON CORP PLC | 6,363 | 17,589 |
| 883556102 THERMO FISHER SCIENT | 8,687 | 11,445 |
| 904767704 UNILEVER PLC - ADR | 11,024 | 12,474 |
| 911312106 UNITED PARCEL SERVIC | 14,215 | 14,628 |
| 89151E109 TOTALENERGIES SE -SP | 19,174 | 18,803 |
| 92826C839 VISA INC-CLASS A SHR | 10,826 | 19,594 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 150870103 CELANESE CORP | 17,081 | 11,350 |
| 867224107 SUNCOR ENERGY INC NE | 16,546 | 21,836 |
| 75513E101 RTX CORP | 10,228 | 17,937 |
| 097023105 BOEING CO | 13,818 | 16,638 |
| 594918104 MICROSOFT CORP | 23,108 | 80,085 |
| 91324P102 UNITEDHEALTH GROUP I | 10,295 | 24,787 |
| 09260D107 BLACKSTONE INC | 5,680 | 19,311 |
| 56501R106 MANULIFE FINANCIAL C | 6,148 | 16,246 |
| 87612E106 TARGET CORP | 6,900 | 9,463 |
| 172967424 CITIGROUP INC. | 15,005 | 21,469 |
| 532457108 ELI LILLY & CO COM | 7,792 | 27,792 |
| H84989104 TE CONNECTIVITY LTD | ||
| 94106L109 WASTE MANAGEMENT INC | 7,112 | 13,520 |
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 02079K107 ALPHABET INC CL C | 16,660 | 62,845 |
| 037833100 APPLE INC | 12,871 | 91,403 |
| 46625H100 JPMORGAN CHASE & CO | 10,810 | 30,683 |
| 17275R102 CISCO SYSTEMS INC | 7,763 | 15,274 |
| 609207105 MONDELEZ INTERNATION | 7,715 | 9,855 |
| 09247X101 BLACKROCK INC | ||
| 00287Y109 ABBVIE INC | 10,859 | 16,348 |
| 30303M102 META PLATFORMS INC | 22,823 | 46,255 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 7591EP100 REGIONS FINL CORP NE | 9,606 | 11,219 |
| 00724F101 ADOBE INC | 14,168 | 12,896 |
| 007903107 ADVANCED MICRO DEVIC | 10,573 | 12,441 |
| 437076102 HOME DEPOT INC | 12,847 | 15,560 |
| 580135101 MCDONALDS CORP | 14,453 | 14,784 |
| 855244109 STARBUCKS CORP COM | 11,799 | 11,041 |
| 023135106 AMAZON COM INC COM | 37,472 | 43,000 |
| 032654105 ANALOG DEVICES INC | 13,728 | 12,535 |
| 09290D101 BLACKROCK FUNDING IN | 6,661 | 15,377 |
| 43300A203 HILTON WORLDWIDE HOL | 13,798 | 16,065 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,916 | 9,317 |
| 512807306 LAM RESH CORP | 5,154 | 13,651 |
| 571748102 MARSH & MCLENNAN COS | 12,163 | 11,470 |
| G87052109 TE CONNECTIVITY PLC | 6,676 | 10,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,434 | 46,841 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 48,935 | 49,200 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 67,624 | 71,481 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 49,032 | 46,803 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 276,235 | 269,382 |
| 464288281 ISHARES JP MORGAN US | AT COST | 139,368 | 145,491 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 138,412 | 141,122 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 99,699 | 97,948 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 70,681 | 73,123 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 165,558 | 214,209 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 75,058 | 72,972 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 98,657 | 97,530 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 66,238 | 68,784 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 190 |
| ROC ON CY SALES | 51 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 31 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,680 | 1,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 990 | 990 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,003 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |