| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,841 | 13,003 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 79,464 | 75,679 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 117,559 | 192,287 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,640 | 62,599 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,076 | 20,497 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 10,808 | 21,345 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 20,079 | 19,871 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 29,733 | 27,572 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 40,956 | 56,784 |
| 464288281 ISHARES JP MORGAN US | AT COST | 42,219 | 40,691 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,345 | 13,652 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,359 | 14,454 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,874 | 39,778 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 21,098 | 20,513 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 27,686 | 27,372 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 14,228 | 13,363 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 20,560 | 21,350 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 109 | 0 | 109 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 238 |
| RECOVERY OF GRANTS PAID | 7,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,006 | 3,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 138 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |