| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828YH7 US TREASURY NOTE 1.5 | ||
| 46625HMN7 JPMORGAN CHASE & CO | ||
| 49456BAF8 KINDER MORGAN INC/DE | ||
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 912828Z52 US TREASURY NOTE | ||
| 0641593U8 BANK OF NOVA SCOTIA | 49,209 | 47,981 |
| 581557BQ7 MCKESSON CORP | 50,080 | 48,339 |
| 80685XAC5 SCHLUMBERGER FIN CA | ||
| 91282CCZ2 US TREASURY NOTE | 98,527 | 94,369 |
| 29444UBK1 EQUINIX INC | 49,973 | 48,682 |
| 91282CET4 US TREASURY NOTE 2.6 | 236,604 | 240,670 |
| 91282CEC1 US TREASURY NOTE 1.8 | 58,151 | 57,078 |
| 02005NBQ2 ALLY FINANCIAL INC | 32,678 | 34,761 |
| 023135CF1 AMAZON.COM INC | 58,234 | 58,558 |
| 037833ET3 APPLE INC | 35,356 | 34,500 |
| 06051GKE8 VR BANK OF AMERICA | ||
| 075887BF5 BECTON DICKINSON AND | ||
| 097023DG7 BOEING CO | 46,482 | 48,490 |
| 15089QAR5 CELANESE US HOLDINGS | ||
| 30303M8L9 META PLATFORMS INC | 30,279 | 30,038 |
| 912810FF0 US TREASURY BOND 5.2 | 102,984 | 103,150 |
| 00206RHJ4 AT&T INC | 24,907 | 24,459 |
| 023608AP7 AMEREN CORP | 30,691 | 30,489 |
| 06051GLG2 VR BANK OF AMERICA | 35,021 | 35,163 |
| 126650CX6 CVS HEALTH CORP | 24,661 | 24,223 |
| 14913UAQ3 CATERPILLAR FINL SER | 40,124 | 39,391 |
| 172967KU4 CITIGROUP INC | 24,581 | 24,306 |
| 38141GWZ3 VR GOLDMAN SACHS 4.2 | 39,489 | 38,920 |
| 45687VAA4 INGERSOLL RAND INC | 25,555 | 25,398 |
| 45866FAU8 INTERCONTINENTALEXCH | 29,845 | 29,565 |
| 46647PDU7 VR JPMORGAN CHASE & | 40,974 | 40,402 |
| 579780AR8 MCCORMICK & CO | 38,185 | 38,313 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 45,321 | 45,153 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 30,807 | 30,519 |
| 693506BU0 PPG INDUSTRIES INC | 38,144 | 38,314 |
| 78016FZS6 ROYAL BANK OF CANADA | 40,021 | 39,526 |
| 842400HY2 SOUTHERN CAL EDISON | 36,332 | 35,828 |
| 842587CV7 SOUTHERN CO | 28,866 | 29,382 |
| 91282CFL0 US TREASURY NOTE | 99,770 | 97,825 |
| 91282CHE4 US TREASURY NOTE | 122,896 | 122,263 |
| 91282CJW2 US TREASURY NOTE | 100,320 | 98,630 |
| 91282CKG5 US TREASURY NOTE | 100,855 | 99,017 |
| 913017CY3 RTX CORP 4.125% 11/1 | 24,731 | 24,333 |
| 961214FK4 WESTPAC BANKING CORP | 41,387 | 40,937 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 641069406 NESTLE S.A. REGISTER | 8,785 | 7,516 |
| 92826C839 VISA INC-CLASS A SHR | 10,912 | 19,278 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 75513E101 RTX CORP | 9,888 | 15,622 |
| 512807108 LAM RESEARCH CORP CO | ||
| 02079K107 ALPHABET INC CL C | 4,697 | 57,703 |
| 747525103 QUALCOMM INC | 4,314 | 7,681 |
| 87612E106 TARGET CORP | 1,818 | 7,165 |
| 11135F101 BROADCOM INC | 4,858 | 41,268 |
| 192446102 COGNIZANT TECH SOLUT | 6,476 | 9,228 |
| 749685103 RPM INTERNATIONAL IN | 3,281 | 6,030 |
| 09247X101 BLACKROCK INC | ||
| 17275R102 CISCO SYSTEMS INC | 4,094 | 14,504 |
| 94106L109 WASTE MANAGEMENT INC | 7,521 | 12,713 |
| 826197501 SIEMENS AG - SPONSOR | 2,345 | 4,737 |
| 548661107 LOWES COS INC | 6,504 | 10,119 |
| 867224107 SUNCOR ENERGY INC NE | 14,910 | 20,231 |
| 907818108 UNION PACIFIC CORP | 4,549 | 11,858 |
| 969457100 WILLIAMS COS INC | 4,307 | 11,528 |
| 58933Y105 MERCK & CO INC NEW | 10,920 | 18,404 |
| 532457108 ELI LILLY & CO COM | 2,252 | 23,160 |
| 742718109 PROCTER & GAMBLE CO | 6,708 | 9,053 |
| 89151E109 TOTALENERGIES SE -SP | 22,042 | 22,781 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| H2906T109 GARMIN LTD | 6,075 | 13,613 |
| G25839104 COCA-COLA EUROPACIFI | 4,791 | 9,755 |
| 502441306 LVMH MOET HENNESSY U | 5,343 | 7,188 |
| 80105N105 SANOFI-ADR | 4,039 | 4,244 |
| 91324P102 UNITEDHEALTH GROUP I | 1,821 | 22,258 |
| 172967424 CITIGROUP INC. | 13,804 | 19,709 |
| 032654105 ANALOG DEVICES INC | 14,369 | 15,935 |
| 285512109 ELECTRONIC ARTS INC | ||
| 904767704 UNILEVER PLC - ADR | 15,927 | 18,087 |
| 609207105 MONDELEZ INTERNATION | 6,349 | 8,840 |
| 459506101 INTERNATIONAL FLAVOR | 6,129 | 5,242 |
| 418056107 HASBRO INC | ||
| 150870103 CELANESE CORP | 5,873 | 7,544 |
| 87807B107 TC ENERGY CORP | 5,152 | 6,561 |
| 66987V109 NOVARTIS AG - ADR | 5,417 | 7,882 |
| 86562M209 SUMITOMO TRUST AND B | 5,576 | 10,273 |
| 65339F101 NEXTERA ENERGY INC | 4,025 | 7,384 |
| 46625H100 JPMORGAN CHASE & CO | 5,296 | 30,443 |
| 00287Y109 ABBVIE INC | 20,704 | 28,787 |
| 891160509 TORONTO DOMINION BK | ||
| G5960L103 MEDTRONIC PLC | 3,306 | 3,355 |
| 478160104 JOHNSON & JOHNSON | 10,455 | 9,545 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| 686330101 ORIX CORPORATION - A | 2,555 | 3,718 |
| 26441C204 DUKE ENERGY HOLDING | 6,450 | 8,296 |
| 76169C100 REXFORD INDUSTRIAL R | ||
| 20030N101 COMCAST CORP CLASS A | 6,786 | 6,830 |
| 56501R106 MANULIFE FINANCIAL C | 6,671 | 15,570 |
| 883556102 THERMO FISHER SCIENT | 1,871 | 9,884 |
| 251542106 DEUTSCHE BOERSE AG A | 4,502 | 6,673 |
| 054536107 AXA - ADR | 5,970 | 8,646 |
| 594918104 MICROSOFT CORP | 7,603 | 80,928 |
| G29183103 EATON CORP PLC | 5,696 | 16,925 |
| 037833100 APPLE INC | 2,118 | 77,129 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 889110102 TOKYO ELECTRON LTD-U | 4,854 | 5,133 |
| 539830109 LOCKHEED MARTIN CORP | 631 | 3,402 |
| 097023105 BOEING CO | 13,240 | 14,691 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | 9,946 | 13,114 |
| 25157Y202 DEUTSCHE POST AG ADR | 6,048 | 5,200 |
| H84989104 TE CONNECTIVITY LTD | ||
| 38141G104 GOLDMAN SACHS GROUP | 2,885 | 7,444 |
| 09260D107 BLACKSTONE INC | 5,395 | 17,759 |
| 654106103 NIKE INC CL B | ||
| 30303M102 META PLATFORMS INC | 14,783 | 40,986 |
| 872540109 TJX COMPANIES INC | 5,695 | 9,665 |
| 251566105 DEUTSCHE TELEKOM AG | 8,235 | 10,985 |
| 11135E203 BROADSTONE NET LEASE | ||
| 803054204 SAP SE ADR | 5,096 | 11,079 |
| 927320101 VINCI SA ADR | 5,313 | 5,313 |
| 57164Y107 MARRIOTT VACATIONS W | 2,489 | 1,347 |
| 65558R109 NORDEA BANK ABP - SP | 5,538 | 5,227 |
| 12572Q105 CME GROUP INC | 8,227 | 9,754 |
| 26875P101 EOG RESOURCES, INC | 6,395 | 6,006 |
| 009279100 AIRBUS SE - UNSP ADR | 5,818 | 7,529 |
| 713448108 PEPSICO INC | 5,228 | 5,018 |
| 7591EP100 REGIONS FINL CORP NE | 9,395 | 11,313 |
| 501044101 KROGER CO | 6,427 | 8,378 |
| 49271V100 KEURIG DR PEPPER INC | 6,759 | 6,039 |
| 046353108 ASTRAZENECA PLC ADR | 6,380 | 6,683 |
| 437076102 HOME DEPOT INC | 11,409 | 14,004 |
| 64119V303 NETSTREIT CORP | ||
| 00724F101 ADOBE INC | 12,415 | 11,562 |
| 007903107 ADVANCED MICRO DEVIC | 9,219 | 11,113 |
| 166764100 CHEVRON CORP | 11,605 | 10,573 |
| 372460105 GENUINE PARTS CO | 3,593 | 3,036 |
| 580135101 MCDONALDS CORP | 24,784 | 25,510 |
| 718172109 PHILIP MORRIS INTERN | 6,052 | 7,341 |
| 80687P106 SCHNEIDER ELECTRIC S | 3,203 | 4,815 |
| 81783H105 SEVEN & I HOLDINGS C | 3,770 | 4,353 |
| 855244109 STARBUCKS CORP COM | 10,003 | 9,490 |
| 92334N103 VEOLIA ENVIRONNEMENT | 3,928 | 3,555 |
| 023135106 AMAZON COM INC COM | 32,905 | 38,174 |
| 09290D101 BLACKROCK FUNDING IN | 4,359 | 14,352 |
| 427866108 THE HERSHEY COMPANY | 4,939 | 4,234 |
| 43300A203 HILTON WORLDWIDE HOL | 12,143 | 14,335 |
| 433578507 HITACHI LIMITED - AD | 4,990 | 6,677 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,786 | 8,192 |
| 502117203 L'OREAL - ADR | 4,867 | 3,943 |
| 512807306 LAM RESH CORP | 2,776 | 11,557 |
| 571748102 MARSH & MCLENNAN COS | 11,098 | 10,621 |
| 767204100 RIO TINTO PLC - ADR | 5,237 | 4,881 |
| 833034101 SNAP ON INC | 4,138 | 4,753 |
| G87052109 TE CONNECTIVITY PLC | 7,123 | 10,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 008492100 AGREE RLTY CORP COM | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 32054K103 FIRST INDL RLTY TR I | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 91,208 | 327,348 |
| 92276F100 VENTAS INC COM | AT COST | 11,227 | 11,896 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 4,888 | 5,167 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 6,138 | 9,574 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,863 | 60,639 |
| 015271109 ALEXANDRIA REAL ESTA | |||
| 88146M101 TERRENO REALTY CORP | AT COST | 1,462 | 2,661 |
| 925652109 VICI PROPERTIES INC | AT COST | 5,389 | 6,952 |
| 03784Y200 APPLE HOSPITALITY RE | |||
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 3,249 | 5,501 |
| 758849103 REGENCY CENTERS CORP | AT COST | 6,684 | 7,837 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 57,211 | 168,852 |
| 29444U700 EQUINIX INC | AT COST | 9,832 | 16,972 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 318,238 | 1,936,685 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 16,405 | 81,899 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46124J201 INVENTRUST PROPERTIE | AT COST | 877 | 1,085 |
| 36467J108 GAMING AND LEISURE P | AT COST | 4,071 | 3,805 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 3,375 | 4,036 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 124,371 | 366,883 |
| 46187W107 INVITATION HOMES INC | AT COST | 3,765 | 6,394 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 03750L109 APARTMENT INCOME REI | |||
| 74460D109 PUBLIC STORAGE INC C | |||
| 74340W103 PROLOGIS INC | AT COST | 5,326 | 10,887 |
| 866674104 SUN CMNTYS INC COM | |||
| 828806109 SIMON PROPERTY GROUP | AT COST | 1,591 | 1,894 |
| 95040Q104 WELLTOWER INC | AT COST | 6,630 | 14,619 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 7,925 | 10,779 |
| 252784301 DIAMONDROCK HOSPITAL | |||
| 222795502 COUSINS PROPERTIES I | AT COST | 3,810 | 3,707 |
| 297178105 ESSEX PPTY TR COM | AT COST | 2,654 | 3,711 |
| 42226K105 HEALTHCARE REALTY TR | |||
| 03027X100 AMERICAN TOWER CORP | AT COST | 19,314 | 17,424 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 4,311 | 7,093 |
| 49427F108 KILROY REALTY CORP C | AT COST | 3,232 | 1,982 |
| 804395101 SAUL CTRS INC COM | AT COST | 687 | 427 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 38,700 | 126,205 |
| 03064D108 AMERICOLD REALTY TRU | AT COST | 4,489 | 3,381 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 63633D104 NATIONAL HEALTH INVS | AT COST | 1,200 | 1,663 |
| 756109104 REALTY INCOME CORP C | |||
| 11135E203 BROADSTONE NET LEASE | AT COST | 3,013 | 2,649 |
| 29472R108 EQUITY LIFESTYLE PPT | AT COST | 3,123 | 2,997 |
| 398182303 AMERICAN HEALTHCARE | AT COST | 2,086 | 3,410 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 4,331 | 4,034 |
| 53566V106 LINEAGE INC | AT COST | 1,814 | 1,230 |
| 637417106 NNN REIT INC | AT COST | 2,256 | 2,247 |
| 64119V303 NETSTREIT CORP | AT COST | 1,655 | 1,259 |
| 76169C100 REXFORD INDUSTRIAL R | AT COST | 4,256 | 3,479 |
| 78377T107 RYMAN HOSPITALITY PR | AT COST | 3,716 | 3,652 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 6,905 | 6,725 |
| 867892101 SUNSTONE HOTEL INVS | AT COST | 1,299 | 1,279 |
| 929042109 VORNADO REALTY TRUST | AT COST | 2,671 | 2,859 |
| 962166104 WEYERHAEUSER CO | AT COST | 1,867 | 1,576 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 152 |
| PY RETURN OF CAPITAL ADJUSTMENT | 660 |
| COST BASIS ADJ | 126 |
| CY PURCHASE OF ACCRUED INTEREST | 3,105 |
| 87807B107 BASIS ADJ | 672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 541 | 0 | 541 | |
| INVESTMENT EXPENSES - ADR FEES | 183 | 183 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,635 |
| CY PENDING SALES | 231 |
| TAX LOT BASIS ADJUSTMENT | 377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,380 | 3,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,198 | 2,198 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 166 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 175 | 175 | 0 |