| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | ||
| 09260D107 BLACKSTONE INC | 1,481 | 5,000 |
| 097023105 BOEING CO | 4,104 | 4,956 |
| 512807108 LAM RESEARCH CORP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 1,167 | 8,630 |
| 532457108 ELI LILLY & CO COM | 680 | 7,720 |
| 285512109 ELECTRONIC ARTS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 594918104 MICROSOFT CORP | 1,346 | 21,918 |
| 907818108 UNION PACIFIC CORP | 1,834 | 4,105 |
| 91324P102 UNITEDHEALTH GROUP I | 514 | 7,082 |
| 17275R102 CISCO SYSTEMS INC | 1,469 | 4,440 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 11135F101 BROADCOM INC | 1,456 | 12,983 |
| 037833100 APPLE INC | 915 | 24,291 |
| 92826C839 VISA INC-CLASS A SHR | 2,833 | 5,373 |
| 904767704 UNILEVER PLC - ADR | 3,439 | 3,912 |
| 09247X101 BLACKROCK INC | ||
| 654106103 NIKE INC CL B | ||
| 89151E109 TOTALENERGIES SE -SP | 4,878 | 5,232 |
| 891160509 TORONTO DOMINION BK | ||
| H2906T109 GARMIN LTD | 1,954 | 4,125 |
| 172967424 CITIGROUP INC. | 4,161 | 5,913 |
| 192446102 COGNIZANT TECH SOLUT | 2,098 | 2,845 |
| 56501R106 MANULIFE FINANCIAL C | 1,951 | 4,269 |
| 87612E106 TARGET CORP | 1,652 | 2,839 |
| 911312106 UNITED PARCEL SERVIC | 3,428 | 4,414 |
| 883556102 THERMO FISHER SCIENT | 375 | 3,121 |
| 58933Y105 MERCK & CO INC NEW | 2,974 | 4,775 |
| 609207105 MONDELEZ INTERNATION | 1,902 | 2,688 |
| 94106L109 WASTE MANAGEMENT INC | 1,982 | 4,036 |
| 867224107 SUNCOR ENERGY INC NE | 4,380 | 5,530 |
| 150870103 CELANESE CORP | 1,375 | 2,422 |
| 02079K107 ALPHABET INC CL C | 2,595 | 17,140 |
| 75513E101 RTX CORP | 3,612 | 4,745 |
| G29183103 EATON CORP PLC | 1,682 | 4,646 |
| 30303M102 META PLATFORMS INC | 4,418 | 12,881 |
| 00287Y109 ABBVIE INC | 2,822 | 4,265 |
| 7591EP100 REGIONS FINL CORP NE | 2,589 | 3,081 |
| 00724F101 ADOBE INC | 3,512 | 3,113 |
| 007903107 ADVANCED MICRO DEVIC | 2,297 | 3,503 |
| 437076102 HOME DEPOT INC | 2,967 | 3,890 |
| 580135101 MCDONALDS CORP | 4,183 | 4,348 |
| 855244109 STARBUCKS CORP COM | 3,250 | 2,920 |
| 023135106 AMAZON COM INC COM | 9,803 | 11,408 |
| 032654105 ANALOG DEVICES INC | 4,250 | 3,824 |
| 09290D101 BLACKROCK FUNDING IN | 1,258 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 3,557 | 4,202 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,756 | 2,570 |
| 512807306 LAM RESH CORP | 753 | 3,612 |
| 571748102 MARSH & MCLENNAN COS | 3,773 | 3,611 |
| G87052109 TE CONNECTIVITY PLC | 1,489 | 3,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 12,586 | 8,689 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 32,077 | 26,857 |
| 74256W485 PRINCIPAL PREFERRED | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 63,733 | 64,183 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,583 | 11,018 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 15,306 | 15,941 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 17,492 | 17,979 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,749 | 22,729 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 14,038 | 17,168 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,500 | 7,453 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 5,763 | 5,112 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 17,327 | 16,729 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,567 | 10,964 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 22,189 | 21,977 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,342 | 11,485 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 5,763 | 5,446 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 11,438 | 10,365 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 149 |
| PY RETURN OF CAPITAL ADJUSTMENT | 61 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 514 | 0 | 514 | |
| FILING FEE/STATE TAX | 514 | 0 | 514 | |
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 532 | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 332 | 332 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |