| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,472 | 31,854 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 37,024 | 32,356 |
| 476313408 JENSEN QUALITY GROWT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 191,478 | 183,202 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,958 | 49,128 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 36,547 | 63,041 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,623 | 48,080 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 74,522 | 62,691 |
| 256219106 DODGE & COX STOCK FU | AT COST | 58,464 | 61,381 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 58,124 | 117,138 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 180,241 | 352,290 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 82,721 | 76,163 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 42,022 | 44,077 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 36,996 | 32,048 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 36,687 | 40,226 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 65,549 | 63,317 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 48,271 | 49,964 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,129 | 45,049 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 64,359 | 63,744 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 31,906 | 33,085 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 31,576 | 29,638 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 79,839 | 79,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 17,881 | 17,881 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 850 | 850 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 513 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 260 | 260 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 85 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |