| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921908844 VANGUARD DIVIDEND AP | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 28,873 | 71,137 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,006 | 23,499 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 32,000 | 33,920 |
| 464288281 ISHARES JP MORGAN US | |||
| 413838574 OAKMARK INTERNATIONA | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 26,889 | 78,585 |
| 922020706 VANGUARD S/T INFL PR | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 37,553 | 146,463 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 256210105 DODGE & COX INCOME F | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 73,109 | 120,934 |
| 381430107 GOLDMAN SACHS ACTIVE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,368 | 33,816 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 178,000 | 179,221 |
| 256219106 DODGE & COX STOCK FU | AT COST | 32,000 | 36,758 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 66,015 | 78,322 |
| 476313408 JENSEN QUALITY GROWT | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 24,000 | 22,969 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,000 | 16,442 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,000 | 20,808 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 18,000 | 18,107 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 18,000 | 18,166 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,316 | 15,462 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 16,000 | 15,938 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 96,417 | 94,997 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,000 | 24,635 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 56,000 | 56,325 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 23,876 | 22,272 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 49,000 | 50,006 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,000 |
| MUTUAL FUND TIMING ADJ | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,043 | 3,043 | ||
| SCHOLARSHIP ADMIN FEES | 1,980 | 1,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 177 | 177 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 742 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,024 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |