| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,375 | 1,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G29183103 EATON CORP PLC | 11,554 | 29,536 |
| 02079K107 ALPHABET INC CL C | 13,402 | 97,505 |
| 097023105 BOEING CO | 21,180 | 25,134 |
| H84989104 TE CONNECTIVITY LTD | ||
| 609207105 MONDELEZ INTERNATION | 10,680 | 14,873 |
| 594918104 MICROSOFT CORP | 18,021 | 125,607 |
| H2906T109 GARMIN LTD | 9,786 | 23,101 |
| 172967424 CITIGROUP INC. | 24,465 | 35,688 |
| 654106103 NIKE INC CL B | ||
| 56501R106 MANULIFE FINANCIAL C | 13,513 | 31,785 |
| 09247X101 BLACKROCK INC | ||
| 89151E109 TOTALENERGIES SE -SP | 28,249 | 29,703 |
| 904767704 UNILEVER PLC - ADR | 16,828 | 18,541 |
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 867224107 SUNCOR ENERGY INC NE | 22,776 | 32,826 |
| 11135F101 BROADCOM INC | 8,713 | 74,652 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 58933Y105 MERCK & CO INC NEW | 14,549 | 24,074 |
| 17275R102 CISCO SYSTEMS INC | 8,988 | 25,693 |
| 91324P102 UNITEDHEALTH GROUP I | 7,647 | 38,445 |
| 891160509 TORONTO DOMINION BK | ||
| 92826C839 VISA INC-CLASS A SHR | 18,399 | 33,184 |
| 907818108 UNION PACIFIC CORP | 11,146 | 20,296 |
| 00287Y109 ABBVIE INC | 15,807 | 24,700 |
| 94106L109 WASTE MANAGEMENT INC | 12,901 | 21,592 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 7,658 | 41,688 |
| 911312106 UNITED PARCEL SERVIC | 18,155 | 22,194 |
| 883556102 THERMO FISHER SCIENT | 3,753 | 17,688 |
| 75513E101 RTX CORP | 17,123 | 26,847 |
| 87612E106 TARGET CORP | 8,310 | 14,194 |
| 037833100 APPLE INC | 16,580 | 138,232 |
| 192446102 COGNIZANT TECH SOLUT | 9,853 | 13,996 |
| 09260D107 BLACKSTONE INC | 14,875 | 38,277 |
| 46625H100 JPMORGAN CHASE & CO | 11,261 | 52,257 |
| 150870103 CELANESE CORP | 12,988 | 12,873 |
| 30303M102 META PLATFORMS INC | 27,609 | 70,261 |
| 7591EP100 REGIONS FINL CORP NE | 18,419 | 21,497 |
| 437076102 HOME DEPOT INC | 18,306 | 22,561 |
| 00724F101 ADOBE INC | 21,370 | 19,566 |
| 007903107 ADVANCED MICRO DEVIC | 14,188 | 17,273 |
| 580135101 MCDONALDS CORP | 22,637 | 22,901 |
| 855244109 STARBUCKS CORP COM | 13,887 | 12,866 |
| 023135106 AMAZON COM INC COM | 55,994 | 64,720 |
| 032654105 ANALOG DEVICES INC | 19,439 | 17,634 |
| 09290D101 BLACKROCK FUNDING IN | 9,808 | 26,653 |
| 43300A203 HILTON WORLDWIDE HOL | 21,535 | 25,210 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,045 | 14,135 |
| 512807306 LAM RESH CORP | 6,278 | 20,224 |
| G87052109 TE CONNECTIVITY PLC | 8,481 | 17,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 113,507 | 110,856 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 80,700 | 149,168 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 56,866 | 120,443 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 87,767 | 76,595 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,198 | 72,064 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 177,541 | 148,187 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 86,882 | 75,662 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 447,369 | 430,320 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 101,354 | 105,861 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 194,154 | 179,622 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 88,178 | 96,576 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 155,118 | 149,829 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 111,200 | 116,872 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 105,317 | 104,506 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 148,273 | 147,703 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 75,519 | 78,308 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 307 |
| ROC ON CY SALES | 1,229 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 44 | 44 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,323 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,553 | 2,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,451 | 1,451 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 539 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 238 | 0 |