| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 7,612 | 7,568 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 3,966 | 7,833 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 11,149 | 10,351 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,815 | 23,243 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 43,379 | 70,998 |
| 464288281 ISHARES JP MORGAN US | AT COST | 15,707 | 15,137 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,462 | 28,101 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,424 | 4,856 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,282 | 7,716 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 14,949 | 20,963 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 6,285 | 4,975 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 5,251 | 5,289 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,348 | 14,759 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 7,912 | 7,692 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 10,419 | 10,301 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 5,285 | 4,968 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,484 | 7,772 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 42 | 0 | 42 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 86 |
| RECOVERY OF GRANTS PAID | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 32 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |