| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 21,314 | 22,113 |
| 00287Y109 ABBVIE INC | 31,673 | 51,533 |
| 883556102 THERMO FISHER SCIENT | 8,983 | 31,214 |
| 25243Q205 DIAGEO PLC - ADR | 30,733 | 27,969 |
| 609207105 MONDELEZ INTERNATION | 29,532 | 38,526 |
| 75513E101 RTX CORP | 47,262 | 70,126 |
| 58933Y105 MERCK & CO INC NEW | 37,415 | 54,217 |
| 09247X101 BLACKROCK INC | ||
| 46625H100 JPMORGAN CHASE & CO | 40,514 | 127,046 |
| 254687106 WALT DISNEY CO | 24,164 | 33,962 |
| 871829107 SYSCO CORP | 21,841 | 34,789 |
| 91324P102 UNITEDHEALTH GROUP I | 11,403 | 73,350 |
| 150870103 CELANESE CORP | 26,203 | 20,763 |
| H84989104 TE CONNECTIVITY LTD | ||
| 87612E106 TARGET CORP | 11,269 | 24,332 |
| 02079K107 ALPHABET INC CL C | 54,912 | 228,528 |
| 532457108 ELI LILLY & CO COM | 14,399 | 131,240 |
| 594918104 MICROSOFT CORP | 61,343 | 295,050 |
| 654106103 NIKE INC CL B | 12,836 | 18,918 |
| 907818108 UNION PACIFIC CORP | 10,490 | 38,767 |
| 891160509 TORONTO DOMINION BK | 38,060 | 36,203 |
| 11135F101 BROADCOM INC | 26,899 | 220,248 |
| H2906T109 GARMIN LTD | 27,898 | 57,753 |
| 460690100 INTERPUBLIC GROUP CO | 15,324 | 22,696 |
| G29183103 EATON CORP PLC | 42,449 | 114,495 |
| 94106L109 WASTE MANAGEMENT INC | 39,059 | 68,609 |
| 89151E109 TOTALENERGIES SE -SP | 48,682 | 48,778 |
| 097023105 BOEING CO | 40,849 | 33,630 |
| 192446102 COGNIZANT TECH SOLUT | 33,917 | 41,142 |
| 17275R102 CISCO SYSTEMS INC | 25,154 | 50,616 |
| 92826C839 VISA INC-CLASS A SHR | 55,577 | 94,812 |
| 285512109 ELECTRONIC ARTS INC | 27,340 | 41,696 |
| 56501R106 MANULIFE FINANCIAL C | 50,451 | 92,898 |
| 911312106 UNITED PARCEL SERVIC | 23,839 | 30,264 |
| 037833100 APPLE INC | 25,820 | 300,504 |
| 09857L108 BOOKING HOLDINGS INC | 23,814 | 69,558 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09260D107 BLACKSTONE INC | 16,953 | 57,761 |
| 7591EP100 REGIONS FINL CORP NE | 23,004 | 26,813 |
| 09290D101 BLACKROCK FUNDING IN | 28,420 | 66,632 |
| 512807306 LAM RESH CORP | 11,588 | 46,950 |
| G87052109 TE CONNECTIVITY PLC | 27,445 | 38,602 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRTH F | AT COST | 256,822 | 284,067 |
| 464287507 ISHARES CORE S&P MID | AT COST | 354,877 | 716,565 |
| 922042841 VANGUARD EM MKT STK | AT COST | 205,614 | 234,942 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 26,784 | 115,220 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 77,212 | 117,216 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 109,459 | 144,729 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 90,458 | 136,098 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 142,477 | 295,031 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 217,405 | 221,682 |
| 922908553 VANGUARD REAL ESTATE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 200,026 | 324,346 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 81,079 | 76,123 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 964,956 | 969,000 |
| 464288281 ISHARES JP MORGAN US | AT COST | 171,738 | 178,080 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 359,771 | 361,600 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 249,923 | 250,850 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 143,652 | 193,704 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 278,872 | 273,720 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 126,284 | 132,065 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 422 |
| PY ROC ADJ | 1,424 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 77 | 77 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 692 | 692 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 226 |
| COST BASIS ADJ | 558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,561 | 2,561 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 762 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,096 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 713 | 713 | 0 |