| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 39,887 | 60,261 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 4,540 | 35,357 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 26,711 | 95,560 |
| 922908553 VANGUARD REAL ESTATE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 779572502 T. ROWE PR SM-CAP ST | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 381430503 GOLDMAN ACTIVEBETA U | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 63,054 | 62,595 |
| 46434V613 ISHARES CORE TOTAL B | |||
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 30,864 | 30,905 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,251 | 45,694 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 20,221 | 20,245 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 19,818 | 18,693 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 288,944 | 329,072 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 63,372 | 68,541 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 295,780 | 294,660 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 88 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 698 | 0 | 698 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 383 |
| RECOVERY OF GRANTS PAID | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 739 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 960 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |