| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 8,936 | 39,392 |
| 934423104 WARNER BROS DISCOVER | 2,733 | 4,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46647B404 JPMORGAN MID CAP VAL | |||
| 92206C870 VANGUARD INTERMEDIAT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,000 | 29,706 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 28,830 | 32,747 |
| 464287804 ISHARES CORE S&P SMA | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 59,532 | 115,413 |
| 921910501 VANGUARD INTL GRTH F | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 47,470 | 75,707 |
| 256206103 DODGE & COX INTL STO | AT COST | 43,791 | 93,316 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 72,288 | 155,934 |
| 256210105 DODGE & COX INCOME F | AT COST | 110,554 | 116,035 |
| 957663669 WESTERN ASSET CORE P | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 51,848 | 110,399 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 141,001 | 367,336 |
| 922031760 VANGUARD HIGH YIELD | |||
| 922031778 VANGUARD LT INV GRAD | |||
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 56,177 | 82,272 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 351,583 | 354,557 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,328 | 57,559 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 68,342 | 68,332 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 275 |
| TAX LOT BASIS ADJUSTMENT | 1,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 56 | 0 | 56 | |
| FILING FEE/STATE TAX | 56 | 0 | 56 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| MUTUAL FUND TIMING ADJ | 455 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,850 | 5,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 750 | 750 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 476 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |