| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 80105N105 SANOFI-ADR | 2,224 | 2,219 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| 889110102 TOKYO ELECTRON LTD-U | 2,203 | 2,340 |
| 548661107 LOWES COS INC | 3,082 | 4,689 |
| 641069406 NESTLE S.A. REGISTER | 4,099 | 3,431 |
| 686330101 ORIX CORPORATION - A | 1,178 | 1,700 |
| 65339F101 NEXTERA ENERGY INC | 2,176 | 3,656 |
| 747525103 QUALCOMM INC | 2,013 | 3,533 |
| 826197501 SIEMENS AG - SPONSOR | 1,053 | 2,127 |
| 17275R102 CISCO SYSTEMS INC | ||
| G25839104 COCA-COLA EUROPACIFI | 2,134 | 4,301 |
| 86562M209 SUMITOMO TRUST AND B | 2,636 | 4,956 |
| 054536107 AXA - ADR | 2,594 | 3,843 |
| 38141G104 GOLDMAN SACHS GROUP | 1,331 | 3,436 |
| 25157Y202 DEUTSCHE POST AG ADR | 2,713 | 2,338 |
| 459506101 INTERNATIONAL FLAVOR | 2,750 | 2,367 |
| 478160104 JOHNSON & JOHNSON | 4,681 | 4,194 |
| 502441306 LVMH MOET HENNESSY U | 2,434 | 3,267 |
| 58933Y105 MERCK & CO INC NEW | 884 | 1,592 |
| 907818108 UNION PACIFIC CORP | ||
| 418056107 HASBRO INC | ||
| 032654105 ANALOG DEVICES INC | 842 | 2,125 |
| 594918104 MICROSOFT CORP | 1,034 | 3,372 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| 87807B107 TC ENERGY CORP | 2,332 | 2,978 |
| 251542106 DEUTSCHE BOERSE AG A | 2,043 | 3,037 |
| 969457100 WILLIAMS COS INC | 1,883 | 5,196 |
| 26441C204 DUKE ENERGY HOLDING | 2,990 | 3,771 |
| 742718109 PROCTER & GAMBLE CO | 2,972 | 4,024 |
| 904767704 UNILEVER PLC - ADR | 2,986 | 3,572 |
| G5960L103 MEDTRONIC PLC | 1,483 | 1,518 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 539830109 LOCKHEED MARTIN CORP | 391 | 1,458 |
| 66987V109 NOVARTIS AG - ADR | 2,606 | 3,600 |
| 609207105 MONDELEZ INTERNATION | ||
| 89151E109 TOTALENERGIES SE -SP | 2,730 | 2,834 |
| 20030N101 COMCAST CORP CLASS A | 3,000 | 2,965 |
| 749685103 RPM INTERNATIONAL IN | 1,473 | 2,707 |
| 872540109 TJX COMPANIES INC | 2,567 | 4,349 |
| 65558R109 NORDEA BANK ABP - SP | 2,518 | 2,374 |
| 251566105 DEUTSCHE TELEKOM AG | 3,740 | 4,985 |
| 803054204 SAP SE ADR | 2,276 | 4,924 |
| 927320101 VINCI SA ADR | 2,386 | 2,387 |
| 713448108 PEPSICO INC | 2,391 | 2,281 |
| 26875P101 EOG RESOURCES, INC | 2,868 | 2,697 |
| 046353108 ASTRAZENECA PLC ADR | 2,906 | 3,014 |
| 009279100 AIRBUS SE - UNSP ADR | 2,582 | 3,426 |
| 501044101 KROGER CO | 2,857 | 3,730 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 00287Y109 ABBVIE INC | 5,923 | 7,286 |
| 12572Q105 CME GROUP INC | 3,713 | 4,412 |
| 49271V100 KEURIG DR PEPPER INC | 3,052 | 2,730 |
| 166764100 CHEVRON CORP | 5,087 | 4,635 |
| 372460105 GENUINE PARTS CO | 1,658 | 1,401 |
| 718172109 PHILIP MORRIS INTERN | 2,774 | 3,370 |
| 80687P106 SCHNEIDER ELECTRIC S | 1,453 | 2,184 |
| 81783H105 SEVEN & I HOLDINGS C | 1,723 | 1,989 |
| 92334N103 VEOLIA ENVIRONNEMENT | 2,111 | 1,911 |
| 427866108 THE HERSHEY COMPANY | 2,173 | 1,863 |
| 433578507 HITACHI LIMITED - AD | 2,218 | 2,968 |
| 502117203 L'OREAL - ADR | 2,260 | 1,831 |
| 580135101 MCDONALDS CORP | 4,711 | 4,928 |
| 767204100 RIO TINTO PLC - ADR | 2,397 | 2,235 |
| 833034101 SNAP ON INC | 1,773 | 2,037 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31421N881 FED HERM STRAT VAL D | AT COST | 77,752 | 96,390 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 31,824 | 74,893 |
| 464287507 ISHARES CORE S&P MID | AT COST | 39,515 | 127,736 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 35,662 | 196,968 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 22,540 | 16,302 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 15,852 | 67,178 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 233,724 | 317,887 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 115,295 | 100,430 |
| 464288679 ISHARES SHORT TREASU | AT COST | 231,137 | 231,231 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 229,121 | 222,921 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 2,155 |
| ROC ON CY SALES | 21 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 76 | 76 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,006 |
| ROUNDING ADJUSTMENT | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 430 | 430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 553 | 553 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 347 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |