| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 86,946 | 77,071 |
| 46647B404 JPMORGAN MID CAP VAL | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 45,264 | 38,936 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,446 | 39,217 |
| 256219106 DODGE & COX STOCK FU | AT COST | 39,957 | 78,796 |
| 464287481 ISHARES RUSSELL MID- | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 62,771 | 58,716 |
| 464287630 ISHARES RUSSELL 2000 | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 225,626 | 224,711 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 110,689 | 143,629 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 46,031 | 50,556 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 316,830 | 432,035 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 93,905 | 93,845 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 38,827 | 39,884 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 52,037 | 54,465 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 80,752 | 78,010 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 57,565 | 59,584 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,606 | 54,186 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 79,327 | 78,569 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,407 | 38,789 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 38,876 | 36,491 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 76,959 | 78,308 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 53,812 | 60,750 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 97,946 | 97,857 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 576 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,613 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 321 | 321 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,753 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |