| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 62,335 | 65,692 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 38,201 | 34,346 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,380 | 51,827 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 26,276 | 53,883 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,574 | 67,177 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,302 | 33,891 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 90,296 | 83,491 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 62,818 | 128,426 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 40,351 | 35,314 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 209,438 | 200,010 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 46,544 | 48,791 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 81,946 | 68,212 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 202,686 | 385,860 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 40,596 | 44,512 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 71,520 | 69,084 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 51,864 | 53,683 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,445 | 48,072 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 69,158 | 68,496 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,101 | 34,323 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 34,405 | 32,294 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 88,941 | 88,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 295 | 295 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 295 | 295 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 535 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 750 | 0 | 750 | |
| FILING FEE/STATE TAX | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,950 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 285 | 285 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 258 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 112 | 112 | 0 |