| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 3,215 | 3,783 |
| 172967424 CITIGROUP INC. | 4,036 | 6,054 |
| 02079K107 ALPHABET INC CL C | 2,596 | 16,568 |
| 594918104 MICROSOFT CORP | 2,594 | 20,654 |
| 867224107 SUNCOR ENERGY INC NE | 4,215 | 5,780 |
| 150870103 CELANESE CORP | 2,288 | 2,146 |
| 09260D107 BLACKSTONE INC | 2,643 | 6,724 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 1,708 | 3,430 |
| 883556102 THERMO FISHER SCIENT | 1,122 | 3,121 |
| 75513E101 RTX CORP | 2,966 | 4,629 |
| 92826C839 VISA INC-CLASS A SHR | 2,871 | 5,373 |
| 58933Y105 MERCK & CO INC NEW | 2,271 | 4,079 |
| 192446102 COGNIZANT TECH SOLUT | 1,435 | 2,230 |
| 89151E109 TOTALENERGIES SE -SP | 4,841 | 5,178 |
| 11135F101 BROADCOM INC | 1,274 | 12,519 |
| 609207105 MONDELEZ INTERNATION | 1,759 | 2,449 |
| 87612E106 TARGET CORP | 1,518 | 2,433 |
| 904767704 UNILEVER PLC - ADR | 2,973 | 3,175 |
| H2906T109 GARMIN LTD | 1,665 | 3,919 |
| 654106103 NIKE INC CL B | ||
| 097023105 BOEING CO | 3,490 | 4,248 |
| 56501R106 MANULIFE FINANCIAL C | 2,320 | 5,466 |
| 891160509 TORONTO DOMINION BK | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 1,977 | 3,421 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 3,273 | 8,869 |
| H84989104 TE CONNECTIVITY LTD | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,540 | 6,070 |
| 037833100 APPLE INC | 3,331 | 24,291 |
| G29183103 EATON CORP PLC | 2,272 | 5,310 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 09247X101 BLACKROCK INC | ||
| 532457108 ELI LILLY & CO COM | 1,408 | 6,948 |
| 17275R102 CISCO SYSTEMS INC | 1,869 | 4,322 |
| 30303M102 META PLATFORMS INC | 3,893 | 11,710 |
| 00287Y109 ABBVIE INC | 2,396 | 3,909 |
| 7591EP100 REGIONS FINL CORP NE | 3,327 | 3,975 |
| 437076102 HOME DEPOT INC | 3,171 | 3,890 |
| 00724F101 ADOBE INC | 3,359 | 3,113 |
| 007903107 ADVANCED MICRO DEVIC | 2,133 | 2,778 |
| 580135101 MCDONALDS CORP | 4,008 | 4,058 |
| 855244109 STARBUCKS CORP COM | 3,122 | 2,829 |
| 023135106 AMAZON COM INC COM | 9,484 | 10,970 |
| 032654105 ANALOG DEVICES INC | 3,717 | 3,399 |
| 09290D101 BLACKROCK FUNDING IN | 1,225 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 3,381 | 3,955 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,393 | 2,249 |
| 512807306 LAM RESH CORP | 824 | 3,612 |
| G87052109 TE CONNECTIVITY PLC | 1,351 | 2,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,886 | 19,450 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 76,922 | 73,731 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 17,142 | 17,861 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 14,618 | 13,106 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 33,881 | 31,456 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,841 | 25,716 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 29,870 | 24,928 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,603 | 12,585 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,822 | 12,765 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,727 | 20,602 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 14,989 | 16,417 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 26,543 | 25,642 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 19,538 | 20,223 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,556 | 18,413 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 26,055 | 25,806 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,932 | 13,409 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 54 |
| ROC ON CY SALES | 195 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 530 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 443 | 443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 345 | 345 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 56 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |