| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 3,089 | 5,448 |
| 11135F101 BROADCOM INC | 1,994 | 19,475 |
| 91324P102 UNITEDHEALTH GROUP I | 2,696 | 9,611 |
| 89151E109 TOTALENERGIES SE -SP | 7,209 | 7,467 |
| 512807108 LAM RESEARCH CORP CO | ||
| 037833100 APPLE INC | 6,379 | 36,311 |
| 17275R102 CISCO SYSTEMS INC | 2,541 | 6,098 |
| 891160509 TORONTO DOMINION BK | ||
| 46625H100 JPMORGAN CHASE & CO | 4,200 | 13,424 |
| 87612E106 TARGET CORP | 2,396 | 3,785 |
| 56501R106 MANULIFE FINANCIAL C | 3,723 | 8,169 |
| 58933Y105 MERCK & CO INC NEW | 3,464 | 6,168 |
| 609207105 MONDELEZ INTERNATION | 2,875 | 4,002 |
| G29183103 EATON CORP PLC | 3,669 | 7,965 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 883556102 THERMO FISHER SCIENT | 891 | 4,162 |
| 532457108 ELI LILLY & CO COM | 2,565 | 10,808 |
| 911312106 UNITED PARCEL SERVIC | 4,888 | 5,801 |
| 904767704 UNILEVER PLC - ADR | 4,136 | 4,706 |
| 75513E101 RTX CORP | 4,276 | 6,827 |
| 02079K107 ALPHABET INC CL C | 4,967 | 25,519 |
| 09260D107 BLACKSTONE INC | 3,846 | 10,000 |
| H2906T109 GARMIN LTD | 2,660 | 5,982 |
| 907818108 UNION PACIFIC CORP | 3,071 | 5,245 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 097023105 BOEING CO | 5,094 | 6,549 |
| 150870103 CELANESE CORP | 3,172 | 3,184 |
| 92826C839 VISA INC-CLASS A SHR | 4,335 | 8,217 |
| 285512109 ELECTRONIC ARTS INC | ||
| 172967424 CITIGROUP INC. | 6,470 | 9,362 |
| 09247X101 BLACKROCK INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 192446102 COGNIZANT TECH SOLUT | 2,394 | 3,537 |
| 867224107 SUNCOR ENERGY INC NE | 5,758 | 8,349 |
| 594918104 MICROSOFT CORP | 5,671 | 32,877 |
| 654106103 NIKE INC CL B | ||
| 30303M102 META PLATFORMS INC | 6,537 | 18,151 |
| 00287Y109 ABBVIE INC | 3,612 | 5,864 |
| 7591EP100 REGIONS FINL CORP NE | 5,022 | 5,998 |
| 437076102 HOME DEPOT INC | 5,159 | 6,224 |
| 00724F101 ADOBE INC | 5,253 | 4,891 |
| 007903107 ADVANCED MICRO DEVIC | 4,209 | 4,952 |
| 580135101 MCDONALDS CORP | 5,997 | 6,088 |
| 855244109 STARBUCKS CORP COM | 4,541 | 4,106 |
| 023135106 AMAZON COM INC COM | 14,577 | 16,893 |
| 032654105 ANALOG DEVICES INC | 5,152 | 4,674 |
| 09290D101 BLACKROCK FUNDING IN | 1,785 | 6,151 |
| 43300A203 HILTON WORLDWIDE HOL | 5,270 | 6,179 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,932 | 3,694 |
| 512807306 LAM RESH CORP | 2,133 | 5,778 |
| G87052109 TE CONNECTIVITY PLC | 2,534 | 4,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,329 | 36,025 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 28,681 | 27,703 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,094 | 27,734 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 35,550 | 36,103 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 105,467 | 101,540 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,050 | 18,173 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 22,323 | 19,314 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,063 | 23,570 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 29,529 | 27,858 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 50,250 | 48,227 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 44,649 | 46,215 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,292 | 62,549 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 28,686 | 28,412 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,277 | 28,284 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 474 |
| PY RETURN OF CAPITAL ADJUSTMENT | 80 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 658 | 658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 862 | 862 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 119 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |