| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828K74 US TREASURY NOTE 2.0 | 47,258 | 49,306 |
| 91282CGX3 US TREASURY NOTE | 69,871 | 69,894 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 50,000 | 66,667 |
| 412295107 HARDING LOEVNER INTL | AT COST | 45,000 | 48,101 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 75,005 | 104,982 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 33,924 | 64,026 |
| 464287168 ISHARES SELECT DIVID | |||
| 922031737 VANGUARD INFLAT-PROT | AT COST | 20,000 | 17,397 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 75,000 | 73,833 |
| 94988V308 AS DISCIPLINED US CO | AT COST | 82,000 | 129,472 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 124,864 | 161,871 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 4,831 | 18,420 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 50,000 | 40,058 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 95,000 | 154,373 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 85,000 | 100,869 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 225,040 | 474,234 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 12,600 | 16,647 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 39,307 | 45,755 |
| 09260B507 BLACKROCK CORE BOND | AT COST | 88,457 | 74,877 |
| 589509207 MERGER FUND-INST #30 | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 218,083 | 573,130 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 265,000 | 264,203 |
| 92189F486 VANECK IG FLOATING R | AT COST | 80,109 | 80,015 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6,246 | 6,246 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 686 | 686 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 774 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |