| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988A676 ALLSPRING SM CO GRW- | AT COST | 25,000 | 19,469 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 22,400 | 21,205 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,000 | 17,822 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 12,781 | 12,282 |
| 256206103 DODGE & COX INTL STO | AT COST | 14,944 | 31,278 |
| 922908553 VANGUARD REAL ESTATE | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 40,000 | 56,923 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 13,100 | 13,607 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 22,000 | 20,627 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 47,642 | 150,859 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 26,797 | 35,260 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 13,609 | 12,753 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 42,327 | 78,366 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 17,397 | 19,382 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 28,700 | 23,341 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 153,892 | 132,795 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 15,206 | 15,942 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 24,795 | 65,023 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 162 |
| ROC ON CY SALES | 111 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 594 | 594 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 76 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 216 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |