| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 30,737 | 28,667 |
| 883556102 THERMO FISHER SCIENT | 10,738 | 16,127 |
| 532457108 ELI LILLY & CO COM | 9,550 | 40,916 |
| 172967424 CITIGROUP INC. | 25,222 | 31,183 |
| 097023105 BOEING CO | 24,618 | 24,249 |
| 192446102 COGNIZANT TECH SOLUT | 10,600 | 12,765 |
| 907818108 UNION PACIFIC CORP | 14,673 | 19,383 |
| 92826C839 VISA INC-CLASS A SHR | 16,893 | 30,656 |
| 285512109 ELECTRONIC ARTS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 25,404 | 31,149 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09247X101 BLACKROCK INC | ||
| 17275R102 CISCO SYSTEMS INC | 18,020 | 24,094 |
| 150870103 CELANESE CORP | 24,333 | 16,541 |
| 58933Y105 MERCK & CO INC NEW | 16,375 | 23,278 |
| 46625H100 JPMORGAN CHASE & CO | 18,864 | 44,586 |
| 594918104 MICROSOFT CORP | 43,012 | 116,756 |
| 609207105 MONDELEZ INTERNATION | 11,672 | 13,798 |
| 09260D107 BLACKSTONE INC | 8,608 | 27,932 |
| 94106L109 WASTE MANAGEMENT INC | 10,304 | 18,565 |
| 891160509 TORONTO DOMINION BK | ||
| H2906T109 GARMIN LTD | 9,516 | 22,276 |
| 56501R106 MANULIFE FINANCIAL C | 12,705 | 23,616 |
| 87612E106 TARGET CORP | 10,763 | 13,653 |
| G29183103 EATON CORP PLC | 11,116 | 25,222 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 911312106 UNITED PARCEL SERVIC | 20,397 | 21,437 |
| 02079K107 ALPHABET INC CL C | 32,776 | 91,411 |
| 904767704 UNILEVER PLC - ADR | 15,973 | 17,861 |
| 654106103 NIKE INC CL B | ||
| 91324P102 UNITEDHEALTH GROUP I | 19,695 | 36,422 |
| 11135F101 BROADCOM INC | 7,390 | 63,060 |
| 75513E101 RTX CORP | 16,340 | 25,690 |
| 037833100 APPLE INC | 42,872 | 134,476 |
| 30303M102 META PLATFORMS INC | 25,245 | 67,919 |
| 00287Y109 ABBVIE INC | 13,637 | 22,568 |
| 437076102 HOME DEPOT INC | 19,159 | 23,339 |
| 7591EP100 REGIONS FINL CORP NE | 13,583 | 16,323 |
| 00724F101 ADOBE INC | 18,706 | 17,343 |
| 007903107 ADVANCED MICRO DEVIC | 14,318 | 16,790 |
| 580135101 MCDONALDS CORP | 21,765 | 22,032 |
| 855244109 STARBUCKS CORP COM | 16,959 | 15,604 |
| 023135106 AMAZON COM INC COM | 54,744 | 62,746 |
| 032654105 ANALOG DEVICES INC | 18,736 | 16,997 |
| 09290D101 BLACKROCK FUNDING IN | 9,597 | 23,578 |
| 43300A203 HILTON WORLDWIDE HOL | 18,825 | 21,997 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,361 | 13,493 |
| 512807306 LAM RESH CORP | 6,344 | 19,863 |
| 571748102 MARSH & MCLENNAN COS | 17,569 | 16,568 |
| G87052109 TE CONNECTIVITY PLC | 11,829 | 15,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 84,639 | 76,550 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 71,920 | 78,482 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 206,731 | 315,635 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 325,600 | 324,852 |
| 464288281 ISHARES JP MORGAN US | AT COST | 196,293 | 200,874 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 611,358 | 608,920 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 90,314 | 80,885 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 83,669 | 82,606 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 228,302 | 233,962 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 124,401 | 120,943 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 162,207 | 160,368 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 109,766 | 113,985 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 123,741 | 122,055 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 81 |
| PY RETURN OF CAPITAL ADJUSTMENT | 295 |
| ROC ON CY SALES | 76 |
| ROUNDING | 7 |
| TAX LOT BASIS ADJUSTMENT | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,859 | 1,859 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 634 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |