| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 7,383 | 37,136 |
| 09260D107 BLACKSTONE INC | 3,360 | 11,380 |
| 594918104 MICROSOFT CORP | 9,139 | 47,630 |
| 89151E109 TOTALENERGIES SE -SP | 10,358 | 11,609 |
| 11135F101 BROADCOM INC | 2,739 | 25,734 |
| H2906T109 GARMIN LTD | 3,850 | 9,075 |
| G29183103 EATON CORP PLC | 3,436 | 10,288 |
| 00287Y109 ABBVIE INC | 5,493 | 9,063 |
| 150870103 CELANESE CORP | 7,497 | 6,713 |
| 037833100 APPLE INC | 5,398 | 54,341 |
| 907818108 UNION PACIFIC CORP | 3,309 | 7,981 |
| 883556102 THERMO FISHER SCIENT | 1,165 | 6,763 |
| 92826C839 VISA INC-CLASS A SHR | 6,952 | 12,642 |
| 609207105 MONDELEZ INTERNATION | 4,679 | 6,092 |
| 285512109 ELECTRONIC ARTS INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 09247X101 BLACKROCK INC | ||
| 172967424 CITIGROUP INC. | 8,314 | 12,670 |
| 192446102 COGNIZANT TECH SOLUT | 3,574 | 5,383 |
| 867224107 SUNCOR ENERGY INC NE | 8,021 | 12,559 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 5,851 | 10,415 |
| 891160509 TORONTO DOMINION BK | ||
| 911312106 UNITED PARCEL SERVIC | 6,680 | 8,701 |
| 532457108 ELI LILLY & CO COM | 3,300 | 16,212 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 17275R102 CISCO SYSTEMS INC | 4,625 | 9,768 |
| 904767704 UNILEVER PLC - ADR | 7,175 | 7,938 |
| 58933Y105 MERCK & CO INC NEW | 5,806 | 9,351 |
| 87612E106 TARGET CORP | 3,140 | 5,542 |
| 56501R106 MANULIFE FINANCIAL C | 3,828 | 9,612 |
| 097023105 BOEING CO | 7,856 | 9,735 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 4,067 | 7,668 |
| 91324P102 UNITEDHEALTH GROUP I | 2,681 | 14,164 |
| 46625H100 JPMORGAN CHASE & CO | 4,415 | 18,218 |
| 30303M102 META PLATFORMS INC | 10,472 | 27,519 |
| 437076102 HOME DEPOT INC | 7,640 | 9,336 |
| 7591EP100 REGIONS FINL CORP NE | 5,417 | 6,656 |
| 00724F101 ADOBE INC | 7,654 | 7,115 |
| 007903107 ADVANCED MICRO DEVIC | 6,426 | 7,368 |
| 580135101 MCDONALDS CORP | 8,947 | 8,987 |
| 855244109 STARBUCKS CORP COM | 6,778 | 6,205 |
| 023135106 AMAZON COM INC COM | 20,949 | 24,352 |
| 032654105 ANALOG DEVICES INC | 8,371 | 7,649 |
| 09290D101 BLACKROCK FUNDING IN | 3,550 | 10,251 |
| 43300A203 HILTON WORLDWIDE HOL | 7,615 | 8,898 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 1,026 | 964 |
| 512807306 LAM RESH CORP | 3,131 | 8,668 |
| 571748102 MARSH & MCLENNAN COS | 7,208 | 6,797 |
| G87052109 TE CONNECTIVITY PLC | 3,694 | 6,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 167,912 | 159,594 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 70,970 | 127,047 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,623 | 42,342 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 64,339 | 58,037 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,606 | 28,357 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,223 | 43,321 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,867 | 27,154 |
| 464288281 ISHARES JP MORGAN US | AT COST | 89,992 | 86,191 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,167 | 29,817 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,197 | 83,633 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 44,507 | 43,270 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 58,464 | 57,797 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 39,227 | 40,734 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 120 |
| ROC ON CY SALES | 30 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,003 | 1,003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 782 | 782 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 487 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 784 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |