| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 465 | 5,202 |
| 907818108 UNION PACIFIC CORP | 2,958 | 6,613 |
| 911312106 UNITED PARCEL SERVIC | 5,589 | 7,188 |
| H2906T109 GARMIN LTD | 3,156 | 7,425 |
| 512807108 LAM RESEARCH CORP CO | ||
| 891160509 TORONTO DOMINION BK | ||
| 654106103 NIKE INC CL B | ||
| 89151E109 TOTALENERGIES SE -SP | 9,199 | 9,374 |
| 94106L109 WASTE MANAGEMENT INC | 3,336 | 6,054 |
| 904767704 UNILEVER PLC - ADR | 5,570 | 5,954 |
| 867224107 SUNCOR ENERGY INC NE | 7,132 | 10,133 |
| H84989104 TE CONNECTIVITY LTD | ||
| G29183103 EATON CORP PLC | 3,737 | 9,292 |
| 87612E106 TARGET CORP | 2,792 | 4,731 |
| 91324P102 UNITEDHEALTH GROUP I | 3,976 | 12,647 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 2,668 | 22,257 |
| 92826C839 VISA INC-CLASS A SHR | 5,529 | 10,113 |
| 17275R102 CISCO SYSTEMS INC | 1,074 | 7,578 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 2,761 | 13,124 |
| 56501R106 MANULIFE FINANCIAL C | 3,423 | 8,138 |
| 09247X101 BLACKROCK INC | ||
| 46625H100 JPMORGAN CHASE & CO | 3,780 | 16,300 |
| 58933Y105 MERCK & CO INC NEW | 4,169 | 7,859 |
| 02079K107 ALPHABET INC CL C | 5,239 | 30,470 |
| 150870103 CELANESE CORP | 3,598 | 4,083 |
| 172967424 CITIGROUP INC. | 6,982 | 10,770 |
| 097023105 BOEING CO | 4,573 | 7,080 |
| 609207105 MONDELEZ INTERNATION | 3,088 | 4,301 |
| 09260D107 BLACKSTONE INC | 2,593 | 9,656 |
| 75513E101 RTX CORP | 5,504 | 8,563 |
| 594918104 MICROSOFT CORP | 3,499 | 37,514 |
| 00287Y109 ABBVIE INC | 4,770 | 7,463 |
| 037833100 APPLE INC | 5,564 | 43,072 |
| 192446102 COGNIZANT TECH SOLUT | 3,274 | 4,614 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 8,120 | 22,249 |
| 437076102 HOME DEPOT INC | 6,606 | 7,780 |
| 7591EP100 REGIONS FINL CORP NE | 4,808 | 5,904 |
| 00724F101 ADOBE INC | 6,816 | 6,226 |
| 007903107 ADVANCED MICRO DEVIC | 4,606 | 5,677 |
| 580135101 MCDONALDS CORP | 7,623 | 7,537 |
| 855244109 STARBUCKS CORP COM | 5,567 | 5,110 |
| 023135106 AMAZON COM INC COM | 17,409 | 20,403 |
| 032654105 ANALOG DEVICES INC | 6,089 | 5,524 |
| 09290D101 BLACKROCK FUNDING IN | 2,179 | 7,176 |
| 43300A203 HILTON WORLDWIDE HOL | 6,143 | 7,168 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,787 | 4,498 |
| 512807306 LAM RESH CORP | 2,195 | 6,501 |
| 571748102 MARSH & MCLENNAN COS | 5,589 | 5,310 |
| G87052109 TE CONNECTIVITY PLC | 2,351 | 5,147 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 26,034 | 23,848 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,468 | 22,455 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,492 | 35,711 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 26,520 | 23,069 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 54,621 | 47,091 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 31,260 | 32,827 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 146,778 | 141,650 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 62,895 | 59,174 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,867 | 46,594 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,685 | 35,922 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 28,529 | 31,007 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 48,353 | 46,652 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 35,557 | 36,804 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,515 | 34,156 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 47,406 | 46,953 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,539 | 24,408 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 96 |
| ROC ON CY SALES | 414 |
| TAX LOT BASIS ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,020 |
| RECOVERY OF GRANTS PAID | 550 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 811 | 811 | ||
| SCHOLARSHIP ADMIN FEES | 5,220 | 5,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 650 | 650 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 474 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |